SCP-266 Euclid ~ medium confidence
SCP-266
Expected annual
$1.7M
One-time setup
$1.9M
Annual recurring
$1.7M
Personnel
13
Initial setup and containment retrofit are moderate-to-high capital expenses (~$1.88M one-time) driven by sealed high-temperature chamber, redundant power/heating, sensors and specialized equipment; recurring costs (~$1.65M/year) are dominated by staff wages, a dedicated research program, overhead, and reserve replenishment.
🏗️ One-Time Capital Costs Total: $1.9M
Reserve Fund $550K
[#21] Insurance-like reserve / legal defense fund set aside for potential claims or large settlements.
Equipment $318K
[#2, #3, #5, #7, #11, #13, #19, #23, #24] Heating units and controls, generator/UPS hardware, environmental monitoring hardware, thermal suits initial purchase, medical equipment, audio/video capture hardware, transport container, initial cybersecurity/hardware and initial spare parts stock.
Facilities $300K
[#1, #17] Containment chamber construction and fire-safety/upgrades (airtight 10×10 m room, two-stage airlock, insulation, fire-rated materials and suppression upgrades).
Containment Upgrade Reserve $175K
[#29] One-time reserve for rapid retrofits if SCP behavior changes or learns to exploit systems.
Initial Research And Lab Setup $140K
[#6] Lab buildout and scientific instruments for gas analysis (GC-MS, spectrometers, installation) and initial lab provisioning.
Emergency Contingency Reserve $125K
[#16] Contingency reserve set aside for emergency operations and rapid response to breaches.
Behavioral R And D $112K
[#14] One-time R&D and prototype development for heated mannequins/automated warm surrogates to reduce human exposure.
Incident Compensation Initial $110K
[#20] Initial incident compensation, witness management, and cover-story/legal up-front costs related to discovery/containment.
Training Setup $20K
[#10] Initial training program setup, instructor fees, materials, and certification processes.
Policy Development Nonhuman Substitutes $18K
[#28] One-time policy drafting and compliance procurement costs for non-human warmth substitutes.
Records Systems $15K
[#26] Initial secure records management and archival system setup.
🔄 Annual Recurring Costs Total: $1.7M/yr
Staff Wages $840K/yr
[#8, #9, #11] Security staffing (24/7 coverage), research scientists and technician salaries, and allocated medical staffing portion.
Research And Monitoring $288K/yr
[#6, #13, #22] Ongoing gas-analysis consumables/calibration, recording storage and analyst time, translation/linguistics projects, and baseline long-term research program funding.
Overhead Allocation $275K/yr
[#27] Site overhead allocation (HR, finance, utilities, administrative support) prorated to SCP program.
Reserve Replenishment $50K/yr
[#21] Periodic replenishment of legal/insurance reserve funds.
Cover Story And Legal $48K/yr
[#15, #20] Ongoing protocol/legal reviews, classification updates, and cover-story/PR maintenance.
Supplies And Consumables $44K/yr
[#7, #12, #18, #24, #30, #11] PPE consumables, waste handling/disposal, spare parts replenishment, miscellaneous consumables, and medical consumables.
Facilities Maintenance $24K/yr
[#3, #5, #17] Backup power fuel/testing and periodic load tests, monitoring system maintenance/calibration, and fire-safety inspections.
Emergency Drills $15K/yr
[#16] Annual simulated breaches, rapid-deploy kits exercises, and readiness drills.
Psychological Support $15K/yr
[#25] Counseling, mental-health monitoring, and screening for exposed personnel.
Behavioral Devices Maintenance $11K/yr
[#14] Maintenance and upkeep for heated mannequins/automated surrogates.
Energy Consumption $10K/yr
[#4] Continuous energy costs to maintain 48°C (electricity/fuel).
Logistics And Transport $10K/yr
[#19] Transport container maintenance, occasional charter/relocation readiness and handling crew costs.
Training Recurring $10K/yr
[#10] Recurring refresher training, drills, and certification maintenance costs.
Cybersecurity Maintenance $6K/yr
[#23] Patching, access-control audits, and monitoring for data integrity of sensors/recordings.
Records Maintenance $6K/yr
[#26] Ongoing archival maintenance, indexing, and secure storage costs.
Policy Compliance Checks $3K/yr
[#28] Ongoing compliance audits and checks for non-human warmth substitute policy.
Cost Scenarios
📊 Baseline (baseline) $1.7M/yr
86.0% probability / year
Normal year with no major incidents; routine operations, research, and maintenance only.
steady operations scheduled research no breaches
🚨 Minor Incident $1.7M/yr
5.0% probability / year +$75K vs baseline
Minor containment incident requiring repairs, overtime, limited relocation of samples, and moderate legal/PR work.
small containment breach equipment failure localized personnel exposure
🚨 Major Breach $2.4M/yr
1.0% probability / year +$750K vs baseline
Significant containment breach with facility damage, large emergency response, potential civilian exposure and substantial legal/compensation costs.
full systems failure mass exposure major equipment sabotage
🚨 Research Scaleup $1.9M/yr
8.0% probability / year +$200K vs baseline
Program chooses to scale up active research and deploy additional robotic/behavioral mitigation systems, increasing recurring research and equipment spending.
research breakthrough funding for expanded studies deployment of new mitigation systems
👥 Personnel 13 total
Role Count Notes
Security Officer / MTF Agent 8 [#8] 24/7 guard coverage (6–8 guards estimated); count uses the upper operational cover estimate to ensure shift coverage.
Security Supervisor 1 [#8] Supervisor/shift lead for on-site security rotations.
Research Scientist 2 [#9] Full-time researchers (xenobiologist/physicist/linguist roles combined into scientist positions).
Technician 1 [#9] Full-time technician for lab support, instruments, and maintenance.
Medical Officer 1 [#11] Allocated medical staffing for on-call coverage and hypothermia response (costs included in staff wages).
📋 Confidence Notes
Analyst notes provide detailed line items and ranges, enabling a mid-confidence estimate; however SCP anomalous behavior and wide cost ranges (esp. reserves, contingency and research scale choices) create material uncertainty.
← SCP-265 ↑ All SCPs SCP-267 →