SCP-265 Euclid ~ medium confidence
SCP-265
Expected annual
$12.3M
One-time setup
$32.8M
Annual recurring
$12.1M
Personnel
45
First-year capital costs (aircraft, vehicles, hangars, and initial R&D/equipment) dominate the budget (~$32.84M one-time), with ongoing annual operations (staff, aircraft maintenance, security, and research) driving recurring costs (~$12.09M/year).
🏗️ One-Time Capital Costs Total: $32.8M
Equipment $25.5M
[#3, #5, #7, #10, #13] Capital purchase of tactical aircraft fleet (6 helicopters; estimate ~$24,000,000), unmarked ground vehicle fleet purchase/outfitting (~$840,000), purchase of mobile recovery equipment/crane/flatbed (~$400,000), drone fleet initial purchase (~$150,000), and initial secure data hardware/servers (~$150,000).
Facilities $5.4M
[#6, #12, #16, #21, #30] Reinforced/hardened vehicle hangars and containment construction for three sites (~$1,000,000/site average → $3,000,000), remote ballistic/test range setup (~$1,000,000), initial safehouse/site purchase/setup (~$600,000 total), backup generators/UPS (~$300,000 total), and decommissioning/disposal contingency (~$500,000).
Initial Research And Lab Setup $1.4M
[#8, #9, #11] Initial research lab and instrumentation buildout: high-speed tracking kit (~$150,000), sensor suite & study instrumentation (~$300,000), and R&D/prototyping for immobilization and prototype work (~$1,000,000).
Training Initial $450K
[#19] Initial specialized agent training costs (surveillance, interrogation, high-speed egress) for the three-site cohort (~45 agents × ~$10,000 average initial training = $450,000).
🔄 Annual Recurring Costs Total: $12.1M/yr
Aircraft Operations And Maintenance $4.0M/yr
[#4] Fuel, routine maintenance, hangarage, inspections, spare parts and overhauls for ~6 tactical aircraft (estimate $4,000,000/yr).
Staff Wages $3.6M/yr
[#1] Salaries and fully-burdened costs for ~45 dedicated personnel across three sub-taskforces (~$80,000/person/yr).
Perimeter Security And Site Guards $1.2M/yr
[#20] Armed/unarmed guards, CCTV, motion sensors and related security at three sites (~$150k–$600k/site/yr; budgeted ~$1.2M/yr total).
Long Term Research Budget $500K/yr
[#23] Ongoing phenomenology studies, extended test campaigns, and research personnel support (~$100k–$1M/yr).
Contingency Reserve For Escalation $500K/yr
[#28] Annual reserve for extraordinary options (destruction, relocation, large-scale containment) (~$500k–$5M range; baseline reserve budgeted).
On Call And Incident Personnel $200K/yr
[#2] Budget for overtime, hazard pay, and contracted surge staffing for incidents (drivers, crane ops, medical teams); analyst estimate $200k/yr.
Ballistic Test Logistics $200K/yr
[#12] Per-test logistics and environmental controls for occasional destructive testing (~$50k–$500k per test; budgeted ~$200k/yr assuming occasional tests).
Crisis Response And Public Safety $200K/yr
[#25] Evacuation, temporary closures, emergency medical support, and coordination with local authorities (~$100k–$500k/yr budgeted).
Remote Immobilization Deployment And Testing $150K/yr
[#11] Continued R&D deployments, field-testing non-lethal immobilizers, and replacement field kits (~$200k–$2M R&D initial; recurring deployment budget ~$150k/yr).
Cover Story And Legal $150K/yr
[#15] Local legal funds, PR cover stories, quiet settlements, and small bribes where necessary (~$50k–$250k/yr baseline).
Training Refreshers And Exercises $150K/yr
[#19] Annual cohort training, refresher exercises, and simulations (~$50k–$200k/yr).
Administrative Overhead And Auditing $150K/yr
[#29] Accounting, secure archives, audits, and internal reviews (~$50k–$250k/yr).
Vehicle Maintenance And Ops $120K/yr
[#5] Maintenance, fuel, and upkeep for unmarked ground vehicle fleet (estimate ~$120k/yr).
Secure Data Operations $120K/yr
[#13] Cloud subscriptions, encrypted storage, analysis tools, and software subscriptions (~$50k–$200k/yr).
Translation Cultural And Legal Counsel Poland $120K/yr
[#18] Native-language translators, liaison officers, and legal counsel for operations in Poland (~$50k–$300k/yr).
Environmental Remediation Reserve $100K/yr
[#22] Annual reserve for spill cleanup, hazardous disposal contracts, and remediation contingencies (~reserve fund).
Safehouse Rentals $90K/yr
[#16] Ongoing rental and upkeep for covert safehouses (~$10k–$50k/yr per safehouse; budgeted for multiple safehouses).
Power Climate And Hvac Operations $90K/yr
[#21] Site electrical usage, climate control for evidence storage, and UPS maintenance (~$5k–$50k/site/yr; budgeted ~$90k/yr).
Drone Operations And Repairs $80K/yr
[#10] Operations, fuel, and repair for surveillance and long-endurance drones (~$30k–$150k/yr; budgeted ~$80k).
Informant And Tip Rewards $75K/yr
[#17] Payments to informants, tip lines, and bounties (~$20k–$200k/yr).
Sensor Consumables And Calibration $60K/yr
[#9] Consumables, calibration, and portable lab consumables for instrumentation (~$20k–$100k/yr).
Media Monitoring And Nlp Tools $60K/yr
[#14] 24/7 local media and social monitoring, translations and alerting (~$20k–$100k/yr).
Mobile Recovery Contractor Hire $50K/yr
[#7] Annual budget for outsourcing heavy-lift/crane/flatbed on occasion (~$5k–$50k per incident; budgeted ~$50k/yr).
Evidence Processing And Forensics $40K/yr
[#24] Contracted lab time, consumables, and forensic analysis (~$10k–$100k/yr).
Tracking And Sensor Maintenance $30K/yr
[#8] Maintenance and calibration for radar/LIDAR/telemetry kits (~$10k–$50k/yr; budgeted ~$30k).
Incident Evidence Removal $30K/yr
[#27] Crews and equipment to remove/alter traces after incidents (~$1k–$20k per incident; budgeted ~$30k/yr).
Psychological Care And Monitoring $20K/yr
[#26] Counseling and monitoring for exposed civilians and staff (~$10k–$50k/yr baseline).
Cost Scenarios
📊 Baseline (baseline) $12.1M/yr
80.0% probability / year
Normal year with routine investigations, occasional recoveries, and no major incidents.
routine_surveillance occasional_recovery_operations scheduled_research_and_maintenance
🚨 Minor Incident $12.3M/yr
15.0% probability / year +$250K vs baseline
One or more operational incidents requiring surge staffing, contractor hires, targeted recoveries, and extra legal/cover actions.
high_speed_encounter remote_recovery local_media_attention
🚨 Major Breach $15.6M/yr
5.0% probability / year +$3.5M vs baseline
Significant escalation (casualties, public exposure, or sustained >400 km/h behavior) requiring large-scale remediation, replacement, or relocation.
public_exposure sustained_high_speed_casualty large_scale_environmental_cleanup
👥 Personnel 45 total
Role Count Notes
Field Agent / MTF Agent 18 [#1] Investigative and interdiction agents across three sub-taskforces (~6 per site).
Pilot 6 [#1] Pilots for tactical aircraft (~2 per site).
Mechanic / Maintenance 6 [#1] Aircraft/vehicle mechanics and technical support (~2 per site).
Research Scientist / Analyst 15 [#1] Analysts, researchers, and data specialists (~5 per site) — included in the 45-person fully-burdened staffing estimate.
📋 Confidence Notes
Estimates are built directly from analyst ranges but rely on many operational assumptions (number of sites, purchase vs lease decisions, frequency of incidents, and scale of R&D). The anomalous and sporadic nature of SCP-265 reduces precision, but equipment and staffing costs are reasonably well-bounded.
← SCP-264 ↑ All SCPs SCP-266 →