← SCP Cost Explorer Read on SCP Wiki ↗
SCP-269 Safe ~ medium confidence
SCP-269
Expected annual
$3.0M
One-time setup
$1.3M
Annual recurring
$2.9M
Personnel
12
First-year one-time setup costs are moderate (~$1.3M) driven by facility upgrades, capital lab buys and an emergency reserve; recurring annual costs are driven mainly by staffing, Class-D maintenance and an ongoing R&D/medical support program (~$2.9M/yr).
🏗️ One-Time Capital Costs Total: $1.3M
Contingency Reserve $750K
[#19] One-time contingency/emergency reserve for mass transfusion or worst-case patient support (midpoint of $500k–$1M).
Facilities $283K
[#1, #13] Secure Safe-class locker installation ($8,000) and BSL upgrade/lab containment structural work (estimated midpoint ~$275,000).
Initial Research And Lab Setup $250K
[#6, #12] Initial blood reserve (200 units @ ~$250/unit ≈ $50,000) plus specialized materials-analysis capital purchases (midpoint ~$200,000).
Equipment $20K
[#6, #21] Initial cold-storage/freezer for blood reserve (~$10,000) and secure server/IT hardware (~$10,000).
🔄 Annual Recurring Costs Total: $2.9M/yr
Staff Wages $930K/yr
[#2, #3, #4] Security staffing (6 guards, ~$270,000/yr), 2 Level-3 Senior Researchers (~$260,000/yr), on-call medical team pool (~$400,000/yr).
Class D Maintenance $600K/yr
[#5] Class D procurement, housing, custodial, transport and rotation pool (~20 subjects @ $30,000/yr each ≈ $600,000/yr).
Targeted R And D Program $500K/yr
[#20] Sustained multi-disciplinary R&D program baseline (lower-bound recurring allocation; multi-year project).
Research And Monitoring $180K/yr
[#11, #12, #16] Imaging/diagnostics baseline (~$20,000/yr), recurring specialized materials-analysis project spend (~$100,000/yr), routine hematology/immunology testing baseline (~$60,000/yr).
Cover Story And Legal $100K/yr
[#18] Legal/PR retainer and records coordination (~$100,000/yr).
Emergency Response Readiness $100K/yr
[#17] Standing rapid-deployment fund and readiness (~$100,000/yr).
Administrative Overhead $100K/yr
[#26] Opportunity cost and internal overhead cushion (~$100,000/yr recommended).
Advanced Sampling Campaigns $50K/yr
[#24] Budget for periodic outsourced specialist campaigns and repeat sampling attempts (~$50k/yr baseline).
Communications Security $50K/yr
[#28] OPSEC/counter-leak monitoring and forgery detection (~$50,000/yr).
Facilities Maintenance $46K/yr
[#1, #13] Locker recertification/maintenance (~$500/yr) and BSL/lab containment maintenance (~$45,000/yr).
Prosthetics And Rehab $30K/yr
[#10] Prosthetics and rehabilitation baseline for one affected subject (~$30,000/subject/year as one-time-for-subject averaged annually).
Icu Care Costs $28K/yr
[#8] Baseline allowance for one Stage-3 ICU admission/event (~7 days @ midpoint ~$28,000/event).
Surgical Procedure Costs $28K/yr
[#9] Baseline allowance for one surgical amputation/OR event per year (midpoint ~$27,500/procedure).
Supplies And Consumables $25K/yr
[#7, #15] Ongoing blood replenishment and storage maintenance baseline (~$20,000/yr) plus routine consumables (~$5,000/yr).
Psychological Services $25K/yr
[#25] Staff and subject psychological care and ethics board costs (~$10k–$40k/yr; midpoint used).
Staff Training $22K/yr
[#22] Recurring biosafety and protocol training (~$15k–$30k/yr; midpoint used).
Logistics And Transport $20K/yr
[#23] Secure/armored transport baseline (~$20,000/yr for routine transfers).
It And Data Security Maintenance $20K/yr
[#21] Secure IT, encrypted logging and server maintenance (~$20,000/yr).
Biohazard Waste Handling $15K/yr
[#14] Medical waste disposal, incineration and autoclave operation baseline (~$10k–$25k/yr; midpoint used).
Disposal And Remains $10K/yr
[#27] Disposal/cremation and long-term secure sample archives baseline (~$10,000/yr).
⚡ Cost Scenarios
📊 Baseline (baseline) $2.9M/yr
83.0% probability / year
Normal uneventful year with routine experiments and no major incidents.
no Stage-3 surge routine experiments only no large deployments
🚨 Minor Incident $3.1M/yr
10.0% probability / year +$200K vs baseline
Single Stage-3 progression requiring ICU stay, surgery/amputation and associated care/legal response.
one Stage-3 case single surgical amputation local emergency deployment
🚨 Major Breach $4.0M/yr
2.0% probability / year +$1.1M vs baseline
Multiple Stage-3 cases / mass transfusion event and large emergency deployments with heavy legal/cover operations.
multiple simultaneous Stage-3 patients large-scale transfusion needs major retrieval and legal incidents
🚨 Research Scaleup $3.9M/yr
5.0% probability / year +$1.0M vs baseline
Decision to scale up R&D significantly (new projects, hires, outsourced campaigns) requiring major one-year budget increase.
major R&D funding push large outsourced analysis campaigns expanded animal/clinical work
👥 Personnel 12 total
Role Count Notes
Security Officer / MTF Agent 6 [#2] Six guards to cover three shifts (2 per shift) as per analyst estimate.
Research Scientist (Level-3 Senior Researcher) 2 [#3] Two Level-3 Senior Researchers required for approvals and oversight.
Medical Officer (Physician) 1 [#4] On-call physician in the dedicated medical staffing pool.
Registered Nurse 2 [#4] Two RNs in the medical staffing pool.
Blood Bank Technician / Lab Tech 1 [#4] One blood bank technician as part of on-call medical team.
📋 Confidence Notes
Analyst notes provide line-item ranges and clear drivers, but many recurring amounts are event-dependent (per-procedure or per-campaign) and required assumptions about baseline frequencies; medium confidence reflects reasonable mapping but sensitivity to experiment cadence and incident frequency.
← SCP-268 ↑ All SCPs SCP-270 →