SCP-271 Keter ~ medium confidence
SCP-271
Expected annual
$1.5M
One-time setup
$4.8M
Annual recurring
$1.5M
Personnel
5
Upfront construction and specialty-material procurement dominate one-time costs (~$4.8M total); annual operating costs are driven by staff, security, research, and maintenance (~$1.495M/year).
🏗️ One-Time Capital Costs Total: $4.8M
Catastrophic Response Reserve $2.0M
[#27] One-time planning reserve for worst-case full-scale evacuation/zone quarantine/facility destruction scenarios.
Equipment $1.2M
[#3, #4, #5, #7, #8, #9, #19, #18] Sphere fabrication, permanent neodymium magnet array, emergency electromagnet system, water-fill hardware, pedestal fabrication, monitoring suite install, initial non-metal tooling stock, and cybersecurity/password hardware.
Facilities $830K
[#1, #2, #6, #20] Containment room buildout, pyrolytic-carbon lining, electrical installation feed for systems, and one-time facility mitigation (non-ferrous fixture removal/signage).
Containment Breach Reserve $500K
[#15] Reserve for salvage operations and immediate deployment following emergency electromagnet use / partial recovery.
Initial Research And Lab Setup $249K
[#10, #17] Initial non-magnetic imaging/analysis equipment and R&D ramp-up for materials science and containment study.
Procurement Initial Shipping $40K
[#22] Initial logistics, expedited shipping and hazardous handling premiums for rare materials (magnets, specialty glass, pyrolytic carbon).
Ppe And Decon Setup $30K
[#14] Initial specialized non-metallic PPE, wet decon stations and medical readiness setup.
🔄 Annual Recurring Costs Total: $1.5M/yr
Staff Wages $470K/yr
[#11, #12] Salaries for 1 principal researcher and 2 containment technicians + 2 maintenance engineers.
Research And Monitoring $275K/yr
[#17] Ongoing materials-science program, specialized tests, external subcontracting and advanced analysis.
Security And Response $225K/yr
[#13] Remote monitoring staff, on-call rapid-response team readiness and specialized non-metallic response training/retainers.
Cover Story And Legal $165K/yr
[#18, #23] Annual operations for cover-story maintenance, secure logging/password management, and internal liability/legal/contingency budget.
Supplies And Consumables $70K/yr
[#10, #14, #19] Imaging consumables, PPE restock/training consumables, tooling replenishment and small spare parts.
Capital Replacement Reserve $65K/yr
[#21] Amortized reserve for periodic overhaul/replacement of magnets, pyrolytic carbon lining, sphere/pedestal and engineered systems.
Hazardous Waste Treatment $50K/yr
[#16] Baseline allocation for industrial disposal events, vitrification/smelting, and hazardous-material handling.
Routine Testing $40K/yr
[#26] Scheduled inspections, magnetometer sweeps, sensor calibration, password changes and leak checks.
Power Annual Fuel $30K/yr
[#6] Annual fuel/maintenance for UPS/generator and high-current distribution to support electromagnets and critical systems.
Public Cover Operations $30K/yr
[#25] Ongoing low-profile cover maintenance (fake janitorial story, minimal utilities, local relations) if off-site.
Facilities Maintenance $25K/yr
[#20] Ongoing upkeep of containment room systems and surrounding non-ferrous areas (signage, minor repairs).
Psychological Care $25K/yr
[#24] Counseling, higher rotation costs and medical follow-up for exposed personnel.
Monitoring Maintenance And Data $12K/yr
[#9] Annual maintenance for magnetically-compatible cameras, sensors, continuous recording and data storage costs.
Logistics And Transport $10K/yr
[#22] Recurring procurement premiums, expedited shipping and hazardous handling for replacement parts and samples.
Water Maintenance $3K/yr
[#7] Deionized water chemistry maintenance, filtration and periodic replacement.
Cost Scenarios
📊 Baseline (baseline) $1.5M/yr
93.8% probability / year
Uneventful year with routine operations, scheduled maintenance, research and no major incidents.
no_incidents scheduled_maintenance standard_research
🚨 Minor Incident $1.7M/yr
5.0% probability / year +$200K vs baseline
Localized leak, small containment breach or symbol spread requiring targeted salvage and disposal.
small_leak limited_symbol_spread
🚨 Major Breach $2.8M/yr
1.0% probability / year +$1.3M vs baseline
Unauthorized access or partial containment failure requiring remote destruction of sphere, major salvage, replacement and legal response.
unauthorized_access sphere_destruction large-scale_salvage
🚨 Catastrophic Breach $10.0M/yr
0.2% probability / year +$8.5M vs baseline
Symbols spread beyond containment requiring facility-scale evacuation, long-term quarantine and major remediation.
widespread_symbol_spread facility_quarantine mass_remediation
👥 Personnel 5 total
Role Count Notes
Research Scientist / Principal Researcher 1 Senior scientist responsible for oversight and monthly password changes. Mapped to salary line [#11].
Containment Technician 2 Daily checks, nondestructive testing and water/magnet maintenance. Mapped to salary line [#12].
Engineer / Maintenance 2 Magnet, electronics and facility systems upkeep and repairs. Mapped to salary line [#12].
📋 Confidence Notes
Ranges are based on analyst-provided estimates; confidence limited by redactions regarding magnet grade, sphere diameter/material specifics, and unpredictable anomalous behavior that affects disposal methods.
← SCP-270 ↑ All SCPs SCP-272 →