SCP-2724 Euclid ~ medium confidence
SCP-2724
Expected annual
$2.8M
One-time setup
$3.5M
Annual recurring
$2.4M
Personnel
10
Estimated one-time capital outlay of $3,480,000 driven primarily by research lab setup, contingency reserves, and specialized equipment; recurring annual costs of $2,426,500 driven by security and specialized staffing, ongoing research/HPC, and site repair/contingency.
🏗️ One-Time Capital Costs Total: $3.5M
Initial Research And Lab Setup $1.6M
[#4, #12] Initial R&D/production of HP-Loki aural/visual cognitohazards and validation systems (#4) plus dedicated physics/manifestation research lab buildout and instruments (#12).
Containment Escalation Contingency $1.0M
[#23] Planning reserve / contingency for potential escalation to a more secure/off-site containment facility (capital planning fund).
Equipment $715K
[#2, #3, #4, #9, #13, #15, #19] Broadband detectors and initial shielding hardware (#2), monitoring cameras/microphones/logging servers (#3), playback redundancy hardware from cognitohazard systems (#4), emergency suppression hardware (#9), HPC hardware (#13), secure servers/hardware for classified archives (#15), and communications installation (#19).
Facilities $140K
[#1] Construction of a secure humanoid containment cell with environmental controls, tamperproof observation, medical bed, specialized soundproofing and sensory-curation modifications.
Initial Coverup And Records $50K
[#16] Initial cover-up operations, fake records creation and immediate amnestic logistics following acquisition.
Training Development $25K
[#11] Initial development of staff memetic-inoculation course and training materials.
🔄 Annual Recurring Costs Total: $2.4M/yr
Staff Wages $825K/yr
[#5, #6, #7] Salaries and benefits for memetics/psychology staff and medical staff (#5, #6), and dedicated security guards plus on-call supervisor (#7).
Research And Monitoring $732K/yr
[#2, #3, #4, #12, #13, #15, #22] Ongoing calibration and monitoring for radiation/exotic-field detectors (#2), storage/maintenance of monitoring systems (#3), updates and QA for cognitohazard assets (#4), recurring research staffing and operations (#12), HPC power/maintenance/licensing (#13), recurring data-security/secure-archive operations (#15), and long-term archival/personnel turnover knowledge management (#22).
Facilities Maintenance $282K/yr
[#9, #14, #20] Maintenance for emergency suppression systems (#9), site repair/contingency baseline for dissociation damage (#14), and energy/power costs for continuous systems (#20).
Mtf Retainer And Training $250K/yr
[#8] Retainer, specialized training, readiness pay and specialized non-lethal equipment for MTF rapid-response readiness.
Cover Story And Legal $160K/yr
[#16, #24] Ongoing legal/cover-story maintenance, family handling and amnestic provision (#16) plus administrative overhead, procurement, and auditing allocated to the program (#24).
Supplies And Consumables $107K/yr
[#6, #10, #17, #18] Medical supplies/medication for SCP-2724-A (#6), psychological-deception props and scripted media/counseling materials (#10), amnestic administration consumables (#17), and specialized PPE/consumables (#18).
Logistics And Transport $40K/yr
[#21] Transport and logistics budget for occasional secure relocations or emergency transfers.
Training And Refresher $20K/yr
[#11] Recurring delivery of memetic-inoculation training, refreshers and access-control auditing.
Communications Recurring $10K/yr
[#19] Recurring maintenance, secure messaging operations and memetic-safe emergency broadcast channels.
Cost Scenarios
📊 Baseline (baseline) $2.4M/yr
82.0% probability / year
Normal, uneventful year with routine operations, monitoring, training, and scheduled research activity.
no dissociation incidents routine research and maintenance
🚨 Minor Incident $2.7M/yr
12.0% probability / year +$300K vs baseline
A limited Dissociation event causing localized property damage, medical treatment, overtime and extra containment activity.
small-scale dissociation localized structural/equipment damage medical treatment and overtime
🚨 Major Breach $7.4M/yr
4.0% probability / year +$5.0M vs baseline
A large dissociation event causing extensive structural damage, casualties, large-scale medical/amnestic operations and significant investigations and rebuilds.
violent dissociation breach of adjacent structures mass casualty and large property loss
🚨 Escalation To Keter $7.4M/yr
2.0% probability / year +$5.0M vs baseline
Escalation requiring activation of the contingency capital plan to relocate or build a more secure off-site containment/research facility.
persistent increase in dissociation frequency inability to contain with existing protocols decision to build remote/high-security facility
👥 Personnel 10 total
Role Count Notes
Memetics Specialist 1 [#5] Senior memeticist responsible for creation/validation of cognitohazards and oversight of memetic protocols.
Psychologist 1 [#5] Psychologist providing counseling and reinforcement therapy for SCP-2724 and supporting deception protocols.
Medical Officer / Nurse 1 [#6] Full-time nurse providing 24/7 care for SCP-2724-A (medication administration, basic care); physician oversight is budgeted but part-time.
Security Officer / Guard 6 [#7] Six guards to staff 24/7 coverage for day-to-day security and escorting duties.
Security Supervisor 1 [#7] On-call supervisor for the dedicated guard detachment.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges, enabling a structured estimate; however wide ranges for anomalous R&D, contingency choices and incident frequency leave moderate uncertainty.
← SCP-2723 ↑ All SCPs SCP-2725 →