SCP-2725 Euclid ~ medium confidence
SCP-2725
Expected annual
$46.7M
One-time setup
$458.6M
Annual recurring
$45.7M
Personnel
91
One-time capital build (reinforced hangar, mooring, labs, rapid-response assets) is approximately $458.65M; recurring annual operations (staff, surveillance, energy, maintenance, research, logistics, and legal/cover) are roughly $45.675M/yr, driven mainly by research & monitoring, staffing, and airborne response.
🏗️ One-Time Capital Costs Total: $458.6M
Facilities $285.0M
[#1, #2, #4, #11] Reinforced containment hangar construction, heavy mooring/anchor systems, site utility upgrades (power/HVAC/environmental controls), and ground observation outpost buildouts.
Emergency Response Reserve $100.0M
[#21] Containment breach contingency & rapid response reserve (recommended reserve for large-scale mobilization).
Equipment $52.6M
[#3, #6, #8, #16, #17, #24, #25] Cryogenic cell hardware, specialized security gear & personal equipment, rapid-response aircraft/drones/helicopter fleet purchase, internal cranes/remote manipulators, tracking devices installation, perimeter/cyber hardware, and ground fleet purchase.
Initial Research And Lab Setup $20.0M
[#12, #14] Initial R&D setup and BSL-3/4 laboratory build-out, sequencers, incubators, gas-handling systems and related lab-capex.
Legal Cover Contingency $1.0M
[#20] Initial contingency fund for negotiations, cover-story setup and special legal actions.
Initial Medical Stock $50K
[#7] Initial stock of sedatives, antidotes, darts/syringes and veterinary supplies.
Dedicated Satellite Capex $0
[#10] Optional dedicated satellite build/launch (range $50–150M). Not included in baseline capital estimate.
🔄 Annual Recurring Costs Total: $45.7M/yr
Research And Monitoring $19.8M/yr
[#10, #11, #12, #14, #17, #23, #26] Satellite/commercial ISR leasing & processing, ground outpost operations, ongoing detection R&D, laboratory consumables, telemetry/data hosting, environmental sampling, and long-term funded research programs.
Staff Wages $10.5M/yr
[#5, #13, #18] Permanent security staffing (60 personnel incl. benefits), scientific research staff (~25 FTEs), and medical/veterinary staffing and on-site clinic (approx. 6 staff) — salaries + benefits/overheads.
Logistics And Transport $5.8M/yr
[#8, #25] Operating costs for rapid-response aerial assets (flight ops, maintenance) and ground fleet/vehicle fuel & maintenance.
Cover Story And Legal $4.0M/yr
[#9, #20] Civil aviation coordination/NOTAMs, liaison with ATC and compensations for rerouted flights plus legal teams, OPSEC and cover-story operations.
Facilities Maintenance $3.5M/yr
[#4, #24] Ongoing energy, backup generation, HVAC and utility expenses for hangar/cryo/labs and maintenance of perimeter/cyber systems.
Supplies And Consumables $2.0M/yr
[#3, #6, #7, #15, #16, #19, #27] Cryogen supply & maintenance, security equipment maintenance/consumables, sedation/veterinary consumables, spare parts and scrap provisioning, servicing equipment maintenance, biohazard disposal and supervised repair materials.
Training And Exercises $200K/yr
[#22] Ongoing drills, capture/breach exercises, ATC coordination exercises, and personnel certification.
Cost Scenarios
📊 Baseline (baseline) $45.7M/yr
89.0% probability / year
Normal year with no major incidents; routine containment, surveillance, research, and maintenance.
routine_operations scheduled_maintenance regular_research_activity
🚨 Minor Incident $50.7M/yr
10.0% probability / year +$5.0M vs baseline
Localized containment incident (escape attempt or field diminution) requiring sedations, short-term mobilization, repairs, limited public compensation and increased flight diversions.
localized_escape increased_repairs temporary_flight_diversions
🚨 Major Breach $95.7M/yr
1.0% probability / year +$50.0M vs baseline
Significant containment failure or widespread escape requiring large-scale mobilization, evacuation, heavy repairs/replacement of systems and major PR/legal remediation.
field_collapse widespread_escape major_public_exposure
👥 Personnel 91 total
Role Count Notes
Security Officer / MTF Agent 60 [#5] 24/7 security coverage estimated at ~60 full-time personnel (armed guards, response teams, supervisors).
Research Scientist 25 [#13] Aeronautical engineers, microbiologists, xenobiologists, materials scientists and specialist researchers (~25 FTEs).
Medical Officer 6 [#18] Physicians, anesthesiologists and veterinary staff to staff on-site clinic/quarantine and emergency care.
📋 Confidence Notes
Estimates are drawn directly from detailed analyst notes with explicit ranges; however many items are range-based and several optional program choices (dedicated satellites, scale of aerial assets) materially change totals, so uncertainty remains.
← SCP-2724 ↑ All SCPs SCP-2726 →