SCP-2736 Euclid ~ medium confidence
SCP-2736
Expected annual
$11.0M
One-time setup
$31.7M
Annual recurring
$10.9M
Personnel
8
One-time setup and contingency costs are dominated by an extraction/recovery contingency fund (~$30M) and initial covert-ops/SIGINT setup; recurring costs are driven by external surveillance, covert infiltration operations, and ongoing staffing (totaling roughly $10.9M/yr).
🏗️ One-Time Capital Costs Total: $31.7M
Extraction Contingency Fund $30.0M
[#14] Contingency fund / single-operation extraction budget (per-operation estimate; mid-range used).
Covert Infiltration Setup $500K
[#12] Initial recruitment/identity-creation costs for deep-cover assets (high-quality deep-cover setup).
Sigint Setup $500K
[#13] One-time SIGINT/CYBER setup: covert network/equipment and initial tooling for targeted intercept capability.
Facilities $250K
[#1] Secure humanoid cell retrofit: reinforced room, observation, HVAC integration, fail-safes, CCTV, tamper sensors, courtyard access control.
Initial Research And Lab Setup $200K
[#10] Baseline forensic/biomedical research setup: sequencing runs, imaging, lab consumables and specialist contractor fees for initial studies.
Legal Cover Initial $200K
[#15] Initial legal/records work and archival strikes to establish cover & historical revisioning.
Equipment $50K
[#2] Dedicated surveillance & control electronics: high-grade cameras, sensors, servers, ALPR, logging (initial hardware purchase).
Training Setup $20K
[#17] One-time curriculum/equipment setup for memetic and breach drills.
Archival Setup $15K
[#16] One-time classified archival system setup and air-gapped backup provisioning.
Tv Purchase $500
[#6] One-time television purchase for SCP-2736-1.
Budget Summary $0
[#25] Summary reference: analyst aggregated one-time setup and contingency ranges.
🔄 Annual Recurring Costs Total: $10.9M/yr
Covert Infiltration Program $5.0M/yr
[#12] Ongoing costs for recruitment, handling, travel, false identities, safe-houses, training and asset cultivation against GoI-113.
External Surveillance Sigint $2.0M/yr
[#11] Long-term external SIGINT/HUMINT monitoring of SCP-2736-2/GoI-113: passive monitoring up to active HUMINT/infiltration support.
Sigint Cyber Ops $1.5M/yr
[#13] Dedicated SIGINT/CYBER operations: targeted intercepts, analytics, secure processing and analyst staffing.
Cover Story And Legal $600K/yr
[#15, #22] Ongoing legal teams, cover-up operations, FOIA/gag orders, PR and reputational mitigation/indemnity expenses.
Staff Wages $450K/yr
[#3] Permanent security staff payroll, benefits, equipment and supervisor coverage (6 guards + supervisors/spare pool).
Emergency Response Reserve $300K/yr
[#18] Annual reserve for emergency response, rapid-deploy teams, temporary relocation, overtime and crisis contracting.
Executive Oversight $250K/yr
[#23] Opportunity cost / pro-rated executive oversight, project head and classified briefing overhead.
Facilities Maintenance $150K/yr
[#8, #9] Pro-rated site overhead (utilities, janitorial, insurance) and containment equipment maintenance (locks, HVAC, sensors).
Research And Monitoring $150K/yr
[#10] Ongoing forensic/biomedical follow-up studies, sequencing runs, contract research and specialist analyses.
Medical Support $120K/yr
[#4] On-call medical support, routine monitoring for phlebitis, lab tests, imaging, meds, medevac agreements.
Consultants And Contractors $120K/yr
[#20] Specialist consultants: historians, neurologists, counterintelligence and legal contractors for episodic work.
Psych Monitoring $110K/yr
[#5] Psychological/behavioral monitoring, counseling sessions, memetic screening of media provided, records management.
Training And Drills $40K/yr
[#17] Annual containment breach drills, memetic hazard training, med-evac simulations and scenario planning.
Logistics And Transport $30K/yr
[#19] Secure transport for media, artifacts, personnel moves, secure couriers and occasional armored transport.
Surveillance Maintenance $15K/yr
[#2] Maintenance, storage and periodic hardware refresh for surveillance systems; secure recording storage costs.
Memetic Filtering $12K/yr
[#21] Memetic/infohazard screening systems and related staff time for vetting allowed media.
Supplies And Consumables $11K/yr
[#6, #7, #24] Monthly allowance/media and consumables for SCP-2736-1, food/laundry/basic housing consumables, annual photographs/gifts.
Archival Backups $10K/yr
[#16] Ongoing costs for secure backups, physical archives and destruction protocols.
Cost Scenarios
📊 Baseline (baseline) $10.9M/yr
96.5% probability / year
Normal year with standard containment, monitoring, and ongoing covert activities but no major incidents or operations.
no_major_incident continued_passive_monitoring
🚨 Minor Incident $11.4M/yr
3.0% probability / year +$500K vs baseline
Localized incident requiring emergency response, repairs, overtime, legal action and increased monitoring for months.
attempted_escape failed_memetic_sanitization targeted_harassment_by_goi
🚨 Extraction Attempt $40.9M/yr
0.5% probability / year +$30.0M vs baseline
Decision-year to attempt recovery/extraction of SCP-2736-2, involving special ops, covert diplomacy, denial-and-deception and major one-off expenditures.
decision_to_recover_target major_breach_or_political_crisis
👥 Personnel 8 total
Role Count Notes
Security Officer / MTF Agent 6 [#3] Two guards per shift across three shifts; core dedicated security staff.
Security Supervisor 2 [#3] Shift supervisor and spare/senior coverage included in payroll estimate.
📋 Confidence Notes
Analyst notes provide detailed line-item ranges allowing order-of-magnitude estimates, but large ranges for covert operations, SIGINT and extraction costs (and dependence on site capabilities and political choices) produce significant uncertainty.
← SCP-2735 ↑ All SCPs SCP-2737 →