SCP-2777 — SCP-2777 | Cost Breakdown

Read on SCP Wiki ↗

SCP-2777 Euclid ? low confidence

SCP-2777

Expected annual

$284.6M

One-time setup

$889.5M

Annual recurring

$274.1M

Personnel

400

Estimated one-time capital expenditure is approximately $890M driven by heavy excavation, custom gateway seals, contingency reserves and initial R&D; annual operating costs are approximately $274M driven by staff wages, program overhead, ongoing R&D and cover/liaison costs.

🏗️ One-Time Capital Costs Total: $889.5M

Contingency Reserve $300.0M

[#23] Catastrophic-response reserve fund held for major breach, mass-casualty or international incidents (risk insurance reserve).

Facilities $228.0M

[#1, #2, #5, #6, #12, #19, #21] Site acquisition/relocation, perimeter construction, initial excavation/tunneling, structural stabilization, fixed power generation installation, environmental remediation bulk handling, and initial training facility construction aggregated as physical construction and site infrastructure.

Research Program Seed $125.0M

[#13] Initial seed funding for a long-term R&D program (physics, reality-stabilization, containment tech).

Gateway Seals And Airlocks $120.0M

[#7] Design, manufacture and installation of large vacuum-rated gateway seals/airlocks and related custom heavy engineering for multiple gateways.

Equipment $57.0M

[#8, #9, #11, #14] Procurement and installation of robotics/ROVs/drones and hardened sensors, specialized EVA/vacuum suits and life-support hardware, secure communications/data-center hardware, and tactical rapid-response vehicles/helicopters.

Initial Research And Lab Setup $30.0M

[#10] On-site high-grade laboratory and imaging suites (CT/PET/MRI-capable, cleanrooms), radiology and pathology buildout and associated lab infrastructure.

Amnestic Program Seed $15.0M

[#16] Initial development and procurement for memetic/amnestic countermeasure programs and secure storage.

Surveillance Hardware Install $7.5M

[#17] Distributed seismic arrays, subsurface sensors, continuous GPR equipment and initial satellite tasking/integration hardware.

Cover Story Seed $5.0M

[#20] Initial seed funding to establish front companies, fake payrolls and cover-story infrastructure.

Medical Setup $1.2M

[#15] Initial setup of medical, psychiatric and debriefing/amnesty program infrastructure and secure medical records systems.

Data Archiving Setup $750K

[#22] Initial secure archival and controlled-destruction/sanitization hardware and legal integration for records handling.

🔄 Annual Recurring Costs Total: $274.1M/yr

Program Overhead $133.4M/yr

[#24] Program overhead, depreciation and financial contingencies (estimated at 15% of initial capital to cover admin, insurance, upgrades and unanticipated overruns).

Staff Wages $44.0M/yr

[#4] Salaries, benefits, hazard pay, rotation, housing, food and medical for ~400 full-time personnel (security, scientists, engineers, medics, logistics, admin).

Research And Monitoring $36.5M/yr

[#10, #13, #17] Ongoing lab operations (isotopes, consumables, imaging operations), operational R&D budget for containment research, and surveillance data analysis/satellite tasking fees.

Cover Story And Legal $17.5M/yr

[#20] Ongoing cover-story expenditures (fake payrolls, PR), legal defense fund, political liaison and covert payments to prevent leaks.

Amnestic Supplies And Development $10.0M/yr

[#16] Recurring costs for memetic countermeasure deployment, specialized staff, supplies and secure pharmaceutical procurement protocols.

Logistics And Transport $6.5M/yr

[#18] Logistics, supply chain, fuel/resupply for staff, spare parts, heavy machinery transport and hazardous shipping in remote operations.

Power Generation Operations $6.5M/yr

[#12] Fuel, generator maintenance, battery/balancing upkeep and microgrid operational costs.

Tactical Assets Operations $6.0M/yr

[#14] Operating costs for helicopters, armored vehicles, mobile labs and leasing/maintenance of rapid response platforms.

Medical And Psych Services $3.0M/yr

[#15] Ongoing medical treatment, psychiatric care, trauma supplies and amnestic administration logistics for staff and exposures.

Personnel Training And Drills $2.5M/yr

[#21] Recurring training, drills, simulator operations, travel and contractor instruction for site staff and MTF.

Robotics Maintenance $2.0M/yr

[#8] Maintenance, replacements and spares for ROVs, tethered drones and remote vehicles (high attrition redundancy budget).

Facilities Maintenance $1.9M/yr

[#3] Annual upkeep of perimeter fencing, access roads, generator servicing and periodic sensor replacements for perimeter infrastructure.

Communications And Cyberdefense $1.2M/yr

[#11] Encrypted satellite uplink fees, fiber/backhaul costs, server hosting, secure data retention and cyberdefense staffing/monitoring.

Environmental Monitoring $1.2M/yr

[#19] Ongoing monitoring, spoil-site surveillance and hazardous-waste handling oversight.

Data Archiving And Sanitization $1.2M/yr

[#22] Long-term archival operations, secure destruction/sanitization workflows and legal counsel for records handling.

Eva Maintenance $500K/yr

[#9] Service, certification and lifecycle support for specialized EVA/vacuum suits and portable life-support systems.

Supplies And Consumables $0/yr

[]

⚡ Cost Scenarios

📊 Baseline (baseline) $274.1M/yr

93.0% probability / year

Normal operational year with no major containment escalations; routine maintenance, research and cover operations proceed as planned.

routine_operations scheduled_research no_breach_or_exposure

🚨 Major Breach $424.1M/yr

4.0% probability / year +$150.0M vs baseline

Significant containment breach requiring emergency engineering, extensive repairs, large-scale evacuation/resupply, and elevated R&D/operational tempo.

localized_restructuring_event drone/asset_loss sustained_repair_campaign

🚨 Catastrophic Breach $574.1M/yr

1.0% probability / year +$300.0M vs baseline

Escalatory event (EXO) requiring activation of contingency reserves, potential international/military response and large-scale remediation/compensation.

Event-2777-EXO_scale non-localized_reality_expansion international_incident

🚨 Political Exposure $349.1M/yr

2.0% probability / year +$75.0M vs baseline

Large-scale exposure or legal/political compromise requiring extensive cover-up operations, settlements, and diplomatic mitigation.

media_leak international_disclosure local_government_intrusion

👥 Personnel 400 total

Role	Count	Notes
Security Officer / MTF Agent	100	Armed perimeter security, patrols, rapid-response teams and MTF rotations.
Research Scientist / Engineer	60	R&D staff for physics, containment tech, imaging analysis and memetic research.
Operations / Engineer	80	Site operations, heavy-machinery operators, maintenance and systems engineers.
Medical Officer / Psychiatric Staff	20	On-site medical, psychiatric and amnestic administration (subset of medical/admin).
Administrative Staff	20	Program management, legal liaison, cover-story administration and finance.
Support / Logistics / Rotational Staff	120	Cooks, drivers, logistics, communications, data management and rotational support personnel.

📋 Confidence Notes

Estimates are order-of-magnitude with high uncertainty due to anomalous behavior, unknown material properties, potential for reality-altering escalation and widely varying regional costs; contingency/reserve-driven items dominate uncertainty.

← SCP-2776 ↑ All SCPs SCP-2778 →