← SCP Cost Explorer Read on SCP Wiki ↗
SCP-2825 Euclid ~ medium confidence
SCP-2825
Expected annual
$6.9M
One-time setup
$78.7M
Annual recurring
$6.6M
Personnel
42
Initial capital/setup (land acquisition, perimeter, observation post, lab and specialized equipment) dominates one-time costs (~$78.7M total incl. extreme engineering contingency); recurring operations (staff, research, maintenance, logistics) are the main annual drivers (~$6.59M/yr).
🏗️ One-Time Capital Costs Total: $78.7M
Extreme Engineering Contingency $50.0M
[#25] Large-scale containment / mitigation engineering (contingency). Representative allocation (scenario-specific; lower-bound of stated range used as a planning placeholder).
Miscellaneous One Time Contingency $10.3M
[#31] One-time contingency (15% of capital spend) to cover unforeseen capital/installation costs and anomalous damage during setup.
Facilities $9.9M
[#1, #2, #3, #13, #14] Land acquisition, perimeter installation, Observation Post construction, civil works (access roads/berms/helipad) and primary power/communications infrastructure (midpoint estimates).
Initial Research And Lab Setup $4.1M
[#9, #10] Wet-lab / quarantine BSL2/3 hybrid build-out and core laboratory instrumentation (sequencer, MS, freezers, biosafety cabinets) capital costs (midpoint estimates).
Equipment $2.3M
[#6, #7, #8, #11, #15, #21] Drone and UAV acquisition, remote-sensing hardware, ROVs/boats, PPE/decon/incinerator and ground vehicle purchases, sample storage hardware (midpoint estimates).
Emergency Contingency Reserve $1.2M
[#24] One-time emergency contingency reserve to cover accidents, environmental remediation and initial liability buffer (midpoint).
Capture And Housing $325K
[#17] Mobile capture crates, climate-controlled quarantine cages, raised nesting enclosures and initial animal housing outfitting (midpoint).
Legal And Permits Initial $300K
[#22] Initial legal, permits, diplomatic liaison and cover-story establishment costs (midpoint).
Community Relations Initial $175K
[#23] Initial community compensation, local hiring/training startup and development payments (midpoint).
Public Signage Initial $35K
[#28] Initial public signage, roadblocks and physical access-control setup for tourist seasons (midpoint).
🔄 Annual Recurring Costs Total: $6.6M/yr
Staff Wages $2.0M/yr
[#4, #5, #18] Salaries, benefits and training for on-site security (24/7 patrols), specialist research staff (ecologists, molecular biologists, field techs) and veterinary staffing (salaries portion) — aggregated midpoint.
Research And Monitoring $1.4M/yr
[#7, #19, #21, #29] Remote-sensing data costs, funded research programs/grants, sample storage/IT maintenance and routine environmental monitoring (midpoints; includes collaboration costs).
Miscellaneous Recurring Contingency $859K/yr
[#31] Recurring contingency (15% of annual operating budget) to cover unforeseen operational expenses, equipment failure from anomalous chemistry, and specialty contractors.
Facilities Maintenance $545K/yr
[#2, #3, #9, #13, #14] Perimeter maintenance, Observation Post utilities & upkeep, lab utilities/certification, civil-works upkeep and power generation maintenance/fuel and bandwidth costs (midpoints).
Logistics And Transport $515K/yr
[#6, #8, #15, #16] Drone/ROV spare/maintenance, vessel and vehicle operations (fuel/service), and contracted aerial support (charter hours) maintenance and ops (midpoints).
Supplies And Consumables $470K/yr
[#10, #11, #20, #30] Core-lab consumables (reagents, kits), PPE replacement, waste-disposal consumables and general facility consumables/overhead (midpoints).
Animal Housing And Care $163K/yr
[#17] Ongoing care, climate control, enrichment and facility expenses for contained SCP-2825-B specimens (midpoint).
Cover Story And Legal $125K/yr
[#22] Ongoing legal fees, permits renewal, diplomatic liaison and cover-story / PR maintenance (midpoint).
Insurance And Liability Premiums $125K/yr
[#24] Annual insurance and liability premiums to cover accidents, environmental claims and emergency operations (midpoint).
Hazardous Waste Disposal $120K/yr
[#12] Annual contracts for hazardous/biological waste removal and off-site treatment (midpoint).
Community Relations $90K/yr
[#23] Ongoing payments, employment reimbursements and community development to reduce scrutiny and compensate for restrictions (midpoint).
Training And Audits $75K/yr
[#27] SOP development, periodic biosafety audits and regular training in handling enzyme-rich biofluids and animal capture (midpoint).
Psychological Support $40K/yr
[#26] Counseling, rotation backfill and employee assistance programs for staff exposed to anomalous stimuli (midpoint).
Public Signage And Coordination $25K/yr
[#28] Annual signage upkeep, temporary roadblock costs and reimbursements to local police for coordination (midpoint).
⚡ Cost Scenarios
📊 Baseline (baseline) $6.6M/yr
89.5% probability / year
Normal operational year with no major incidents; routine monitoring, research, containment and maintenance proceed as expected.
no_breach normal_research_activity routine_maintenance
🚨 Minor Incident $7.1M/yr
8.0% probability / year +$500K vs baseline
Localized containment breach or medical/environmental incident requiring emergency response, repairs, overtime and limited remediation.
small_breach equipment_failure localized_spread_of_contaminant
🚨 Major Breach $9.1M/yr
2.0% probability / year +$2.5M vs baseline
Significant containment failure or large-scale ecological impact requiring major remediation, extended deployment of personnel, legal action and infrastructure repair.
large_scale_breach widespread_environmental_damage major_equipment_loss
🚨 Extreme Containment Engineering $56.6M/yr
0.5% probability / year +$50.0M vs baseline
Decision to undertake large-scale containment/neutralization engineering (dams, diversion channels, mass neutralizers) and associated emergency construction in response to uncontrolled spread or policy decision.
policy_decision_to_engineer catastrophic_spread unmanageable_environmental_risk
👥 Personnel 42 total
Role Count Notes
Security Officer / MTF Agent 18 [#4] 24/7 perimeter staffing estimate (midpoint of 12–24 personnel); includes patrols, supervisors and boat/ATV crews.
Research Scientist 10 [#5] Ecologists, molecular biologists, behavioral specialists and field researchers (midpoint of 8–12 specialists).
Field Technician (Drone/ROV/Boat Operator) 6 [#6, #8, #15] Operators and technicians to run UAVs/ROVs/vessels and maintain vehicles/equipment; headcount inferred from equipment fleet and operational tempo.
Veterinary Officer / Animal Technician 4 [#17, #18] On-call vets and animal technicians for capture, quarantine and ongoing care (staffing component of #18 included in wages).
Site Operations / Observation Post Staff 4 [#3, #30] Site ops, comms, admin and support staff for Observation Post 30 and daily facility operations.
📋 Confidence Notes
Analyst notes provide detailed line-item ranges allowing midpoint-based estimates, but significant uncertainties remain (large ranges per item, potential regional cost variation, and an open-ended extreme-containment cost). Confidence rated medium for reasonable bounding but nontrivial tail-risk.
← SCP-2824 ↑ All SCPs SCP-2826 →