← SCP Cost Explorer Read on SCP Wiki ↗
SCP-2842 Euclid ~ medium confidence
SCP-2842
Expected annual
$2.6M
One-time setup
$3.4M
Annual recurring
$2.5M
Personnel
15
Estimated first-year one-time setup costs are approximately $3,443,500, with ongoing annual operating costs of about $2,491,500; primary drivers are specialized staff wages, legal/cover operations, IT/compute and controlled research/ad campaigns. Contingency reserves for emergency response and catastrophic mitigation are substantial one-time additions reflecting worst-case viral-exposure risk.
🏗️ One-Time Capital Costs Total: $3.4M
Catastrophic Mitigation Reserve $2.0M
[#27] Contingent catastrophic mitigation reserve / covert response escalation fund held as a one-time reserve per analyst note.
Emergency Response Reserve $500K
[#15] One-time contingency emergency response/cleanup fund for rapid takedown, PR and liaison; sized mid-range of analyst estimate.
Facilities $412K
[#1, #2, #20, #28] Cell fit-out, pro-rated site overhead/capital allocation, and backup/secondary containment hot-swap cell; combined as physical construction/fit-out costs.
Equipment $301K
[#6, #18, #19, #22] IT/network isolation hardware and secure workstations (#6), on-site medical/emergency kit (#18), armored transport vehicle (#19), and on-prem GPU/server node (#22).
Initial Research And Lab Setup $200K
[#7, #8, #12, #14] Initial secure software licensing & setup (#7), data storage hardware (#8), creation/setup of cover/controlled social accounts (#12), and initial memetic-safety/training setup costs (#14).
Cover Identity Setup $30K
[#24] One-time setup for cover identities, shell companies, and infrastructure to host cover accounts and plausible deniability.
🔄 Annual Recurring Costs Total: $2.5M/yr
Staff Wages $1.6M/yr
[#3, #4, #5, #9, #26] Dedicated handler (HMCL) salary+benefits (#3), security guards 24/7 staffing (#4), on-site research team salaries (#5), monitoring/social analysts (#9), and program manager/admin salaries (#26).
Research And Monitoring $478K/yr
[#7, #8, #11, #13, #14, #16, #17, #22] Recurring secure software licensing/updates (#7), data backup/cold storage maintenance (#8), controlled test campaign/ad spend (annualized) (#11), ethics board oversight (#13), recurring memetic-safety training (#14), red-team/adversarial testing (#16), specialized psych/medical monitoring (#17), and cloud compute for ML/analysis (#22).
Cover Story And Legal $390K/yr
[#10, #12, #21, #23, #24] Legal & liaison retainer and crisis PR (#10), ongoing cover account maintenance (#12), forensic/legal evidence preservation (#21), media/content moderation contracts (#23), and ongoing costs to maintain cover identities/shell infrastructure (#24).
Logistics And Transport $40K/yr
[#19] Armored transport maintenance, fuel and operational escort costs.
Facilities Maintenance $25K/yr
[#20] Readiness and maintenance for backup containment/hot-swap cell and related facility upkeep.
Supplies And Consumables $5K/yr
[#18, #25] On-site medical supply replenishment (#18) and routine biomedical/waste disposal (#25).
⚡ Cost Scenarios
📊 Baseline (baseline) $2.5M/yr
88.0% probability / year
Normal uneventful year with routine operations, no major leaks or incidents.
no public leak standard research cadence routine maintenance
🚨 Minor Incident $3.0M/yr
10.0% probability / year +$500K vs baseline
Localized leak or viral spread requiring emergency takedown, accelerated legal/PR response and increased monitoring for months.
accidental public leak moderate virality targeted takedown and PR operations
🚨 Major Breach $5.5M/yr
2.0% probability / year +$3.0M vs baseline
Large-scale viral spread or weaponization event requiring extensive covert response, multi-agency coordination and replenishment of contingency reserves.
mass viral spread weaponization of outputs civil/unrest implications
👥 Personnel 15 total
Role Count Notes
Security Officer / MTF Agent 6 [#4] Six guards assigned (24/7 coverage: two per shift with relief), salaries + benefits included in staff_wages.
Handler (HMCL) 1 [#3] Dedicated handler responsible for daily interactions and protocol liaison.
Research Scientist (Memetics Researcher) 1 [#5] Memetics researcher included in research team salaries.
Data Scientist 1 [#5] Data scientist included in research team salaries.
Psychologist 1 [#5] Psychologist included in research team salaries.
Monitoring Analyst 3 [#9] Social/media monitoring analysts to track leaks and virality.
Program Manager / Administrative Staff 2 [#26] One program manager and one administrative staff member included in administrative overhead salaries.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges, allowing a reasoned estimate, but wide ranges on contingency reserves, ad-campaign frequency, and cloud/compute choices introduce material uncertainty.
← SCP-2841 ↑ All SCPs SCP-2843 →