SCP-2859 Keter ~ medium confidence
SCP-2859
Expected annual
$24.2M
One-time setup
$318.9M
Annual recurring
$22.7M
Personnel
43
One-time capital of ~$319M driven by facility construction, contingency R&D, and large-scale mitigation funds; recurring annual costs ~ $22.7M driven by staffing (rapid-response teams and Level 4 research) and ongoing R&D/operations, with event-driven per-incident reserves.
🏗️ One-Time Capital Costs Total: $318.9M
Facilities $130.0M
[#5, #23] Construction and program pilot: permanent vacuum-capable containment/research facility (~$80M) plus structural mitigation pilot program for 1,000 buildings (~$50M).
Contingency Planetary Defense $100.0M
[#24] Large capital contingency reserve for worst-case SCP-2859-1 emergent planetary/space-level countermeasures (~$100M).
Initial Research And Lab Setup $69.0M
[#9, #10, #18] Research/dev buildout and instruments: early-warning R&D and initial deployment (~$40M), unmanned probes & production (~$4M), dedicated small observatory purchase & outfit (~$25M).
Equipment $19.4M
[#2, #7, #8, #12, #17, #28] Capital equipment: specialized vacuum suits (~$3.75M), mobile containment/deployment modules & vehicles (~$6.0M), helicopter purchase (~$6.0M), evidence-forensics lab setup (~$0.5M), deep-freeze/vacuum storage equipment (~$2.0M), IT/hardened comms setup (~$1.0M).
Clearances Setup $500K
[#22] One-time setup for background/security clearances and psychological monitoring infrastructure for ~50 staff (~$500k).
Program Illustrative Summary $0
[#30] Illustrative summary (no additional capital charged here; ranges provided in notes: recurring ~$15–25M/yr; one-time capital ~$150–200M).
🔄 Annual Recurring Costs Total: $22.7M/yr
Research And Monitoring $8.4M/yr
[#9, #10, #18, #28] Ongoing R&D/ops: early-warning system ops & refresh (~$5.0M/yr), unmanned probe maintenance/replacement (~$200k/yr), observatory operations (~$3.0M/yr), IT/cyber maintenance & upgrades (~$250k/yr) consolidated here.
Staff Wages $6.7M/yr
[#1, #4, #12] Staffing: rapid-response teams (30 operatives @ ~$100k fully-burdened = ~$3.0M/yr), high-security research personnel (12 @ ~$300k = ~$3.6M/yr), evidence/forensic ongoing staffing (~$100k/yr).
Facilities Maintenance $2.0M/yr
[#6, #26, #17] Facility operations & maintenance: power, security, life-support for vacuum chambers (~$2.0M/yr), archives operations & audits (~$50k/yr), deep-freeze storage operations included (~$200k/yr in notes allocated to facility ops but captured under facilities operations/archives).
Logistics And Transport $1.6M/yr
[#7, #8] Logistics/vehicle/air ops: mobile module ops & maintenance (~$600k/yr) and helicopter ops/maintenance/fuel (~$1.0M/yr).
Insurance Offbooks Overhead $1.2M/yr
[#25] Administrative overhead for off-books logistics & masking procurement channels: midpoint estimate (~$1.25M/yr between $500k–$2M range).
Cover Story And Legal $500K/yr
[#20, #21] Baseline retainers: communications blackout/influence retainer (~$200k/yr) and secure legal counsel retainer (~$300k/yr). Incident litigation reserves handled as per-incident entries below.
Per Incident Operational Costs $500K/yr
[#11] Per-incident operational average budget (cordon, evacuation, local logistics) assumed at ~$500k per event; annualized here assuming ~1 event/year for baseline budgeting.
Supplies And Consumables $375K/yr
[#3] Suit maintenance and consumables: annual servicing, filters, batteries, certification (~10% of suit capital ≈ $375k/yr).
Per Incident Cover Story Budget $250K/yr
[#13] Per-incident cover-up/PR/legal payments reserve (~$250k average per event), annualized assuming ~1 event/year.
Training And Drills $250K/yr
[#19] Regular sealed-suit operations, tether procedure and emergency drills: ~$5k/operative/yr for ~50 personnel ≈ $250k/yr.
Incident Litigation Reserve $250K/yr
[#21] Incident litigation contingency (~$250k per serious incident); annualized assuming ~1 event/year.
Per Incident Misc Reserve $200K/yr
[#29] Per-event miscellaneous contingency reserve (~$200k per event), annualized assuming ~1 event/year.
Per Incident Cleanup $100K/yr
[#16] Forensic cleanup & hazardous-waste handling averaged ~$100k per event; annualized assuming ~1 event/year.
Per Incident Medical Aid $50K/yr
[#15] Medical response & humanitarian aid averaged ~$50k per event; annualized assuming ~1 event/year.
Per Incident Communications Surge $50K/yr
[#20] Communications blackout/influence per-incident surge reserve ~$50k per event; annualized assuming ~1 event/year.
Archives Operations $50K/yr
[#26] Hardened archive operations & audits (~$50k/yr).
Psychological Care Baseline $50K/yr
[#27] Baseline psychological casualty care & long-term counseling (~$50k/yr).
Per Loss Compensation $20K/yr
[#14] Family compensation / replacement reserve: ~$200k per lost operative; baseline assumes 0.1 lost operatives/year -> ~$20k/yr.
Per Event Forensic Seizure $20K/yr
[#12] Per-incident evidence seizure/destruction average ~$20k per event; annualized assuming ~1 event/year.
Psychological Care Per Incident $20K/yr
[#27] Per-incident counseling reserve (~$20k per event), annualized assuming ~1 event/year.
Cost Scenarios
📊 Baseline (baseline) $22.7M/yr
64.5% probability / year
Normal year with no major incidents beyond routine ops and the assumed average of one minor event's reserves already annualized in the baseline budget.
routine_operations no_major_incidents
🚨 Minor Incident $24.2M/yr
30.0% probability / year +$1.4M vs baseline
Single localized SCP-2859 appearance requiring rapid-response, per-incident operations, evidence seizure, cleanup, cover-up, and modest legal/communications surge.
single_site_manifestation small-to-moderate_civilian_impact
🚨 Major Incident $32.7M/yr
5.0% probability / year +$10.0M vs baseline
Large urban SCP-2859 event with significant fatalities, extended operations, heavy cleanup, major legal/PR expenditures, and possible operative losses requiring replacements.
multi-site_or_large_urban_manifestation high_civilian_fatalities extended_response
🚨 Catastrophic Breach $122.7M/yr
0.5% probability / year +$100.0M vs baseline
System-level emergence of SCP-2859-1 or planetary-scale manifestation requiring activation of contingency planetary-defense R&D and major one-time expenditures.
SCP-2859-1_large_scale_manifestation threat_to_satellites_or_near-Earth_space
👥 Personnel 43 total
Role Count Notes
Security Officer / MTF Agent 30 [#1] Rapid-response regional on-call teams: 30operatives (three regional teams), fully-burdened ~$100k/yr each.
Research Scientist 12 [#4] High-security Level 4 research personnel dedicated to SCP-2859 study and coordination, fully-burdened ~$300k/yr each.
Evidence Specialist / Forensic Technician 1 [#12] Ongoing evidence handling and forensic staff (~$100k/yr aggregate).
📋 Confidence Notes
Line items and unit costs are well-documented in analyst notes; however key uncertainties remain (incident frequency, operative loss rate, and scale of potential catastrophic events). Assumptions: baseline annualizes per-incident averages at ~1 event/year and assumes 0.1 operative losses/year for recurring loss reserve; scenario probabilities are expert estimates guided by Keter designation and historical incidents.
← SCP-2858 ↑ All SCPs SCP-2860 →