← SCP Cost Explorer Read on SCP Wiki ↗
SCP-2862 Euclid ~ medium confidence
SCP-2862
Expected annual
$1.6M
One-time setup
$8.9M
Annual recurring
$1.4M
Personnel
13
Initial one-time capital and contingency set-asides dominate costs (~$8.87M one-time), while recurring operations (staff, vivarium, waste disposal, research) run about $1.42M/year; main cost drivers are staff wages, in-house laboratory capability, radioactive waste handling, and contingency/reserve funds for radiological remediation.
🏗️ One-Time Capital Costs Total: $8.9M
Worst Case Contingency Fund $5.0M
[#29] Additional explicit worst-case remediation reserve in case of large-scale contamination (qualitative multi-million flag).
Contingency Reserve $2.0M
[#22] One-time contingency reserve / environmental remediation seed fund (lower-bound set-aside).
Equipment $712K
[#3, #4, #8, #10, #11, #12, #13, #14, #17, #18, #19, #24] Perch/feeding bowl, automated feeder, MTF kit & vehicles, initial sedative stock/equipment, blindfold systems, radiation monitoring equipment, storage containers, PPE, surveillance systems, UPS, air sensors/filters, and shielded transport cases.
Initial Research And Lab Setup $650K
[#15] Capital laboratory equipment for anomalous material analysis (mass spectrometry, gamma spectrometry, autoradiography, sample prep benches).
Facilities $210K
[#1, #2, #18] Containment cell build/renovation and localized radiation shielding retrofit plus one-time work for HVAC/environmental hardening.
Incident Response Retainer $150K
[#23] One-time retainer/pre-negotiated contract startup fee with hazmat/radiological remediation firms.
Legal And Clearance Setup $65K
[#20] One-time legal/clearance setup costs including initial NDAs, policy and clearance processing.
Background Checks $60K
[#21] One-time background checks and vetting for approximately 20 staff hires.
Sop Development $20K
[#26] One-time development of SOPs, containment procedures, and policy setup.
🔄 Annual Recurring Costs Total: $1.4M/yr
Staff Wages $745K/yr
[#6, #7, #16] Salaries/benefits for animal care (veterinarian + techs), 24/7 security staffing (6 guards), and research personnel (radiochemist/biologist/lab techs).
Research And Monitoring $195K/yr
[#12, #15, #16, #17, #28] Recurring calibration/maintenance for radiation monitoring, consumables for anomalous-material assays, secure footage/storage maintenance, and per-sample testing reserve.
Cover Story And Legal $175K/yr
[#20, #22, #26] Recurring legal/compliance costs, insurance premiums, periodic SOP/legal reviews and related administrative overhead.
Supplies And Consumables $116K/yr
[#5, #10, #11, #14, #19, #25] Vivarium animals/supplies (in-house baseline), recurring sedative replenishment, blindfold replacements/spares, decontamination consumables/PPE replacements, air filter replacement, and general consumables (bedding, feed, syringes, small equipment).
Radioactive Waste Disposal $75K/yr
[#13] Annual licensed vendor fees for low-level radioactive waste disposal (variable by contamination frequency).
Mtf Training And Drills $40K/yr
[#9] Recurring training/drills for MTF and on-site response teams (travel, instructors, scenario exercises).
Psychological Support $40K/yr
[#27] Counseling, mandatory rotation/leave coverage and related staff support costs.
Logistics And Transport $18K/yr
[#24] Recurring transport fees and courier security for shielded sample transfer.
Facilities Maintenance $15K/yr
[#1, #2, #18] Ongoing facility maintenance, minor shielding upkeep and utilities/HVAC baseline costs.
⚡ Cost Scenarios
📊 Baseline (baseline) $1.4M/yr
86.0% probability / year
Normal operational year with no containment breaches; routine feeding, monitoring, research and maintenance.
no incidents routine research scheduled maintenance
🚨 Minor Incident $1.5M/yr
10.0% probability / year +$100K vs baseline
Small contamination event or localized transmogrification requiring additional testing, targeted cleanup, temporary quarantine of a room, and limited contractor support.
small-scale contamination additional sample assays limited hazmat contractor mobilization
🚨 Major Breach $2.4M/yr
3.0% probability / year +$1.0M vs baseline
Containment breach leading to widespread contamination of facility areas requiring multi-week remediation, extended shutdown of local operations and major contractor mobilization.
breach with multiple contaminated objects facility-area decontamination prolonged contractor response
🚨 Catastrophic Breach $11.4M/yr
1.0% probability / year +$10.0M vs baseline
Large-scale contamination event requiring regional remediation, possible facility abandonment, major public cover-up efforts and multi-year cleanup.
multiple large/hazardous objects transmogrified off-site environmental contamination long-term remediation and public exposure control
👥 Personnel 13 total
Role Count Notes
Security Officer / MTF Agent 6 [#7] 24/7 security presence across three shifts; estimated 6 guards.
Veterinarian 1 [#6] Full-time veterinarian for animal wellness and necropsy.
Animal Technician 2 [#6, #5] Husbandry, quarantine, monitoring and vivarium operations.
Research Scientist 2 [#16] Radiochemist / biologist conducting assays and experimental design.
Laboratory Technician 2 [#16] Lab techs for sample prep, assays, and instrumentation support.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges for equipment, staffing and recurring needs (medium confidence). Large uncertainty remains in lab-capital choices, in-house vs outsourced vivarium, and the scale/probability of radiological remediation events (hence medium, not high).
← SCP-2861 ↑ All SCPs SCP-2863 →