SCP-2866 — SCP-2866 | Cost Breakdown

Read on SCP Wiki ↗

SCP-2866 Euclid ~ medium confidence

SCP-2866

Expected annual

$2.6M

One-time setup

$2.9M

Annual recurring

$2.6M

Personnel

One-time setup ≈ $2.9M for land, hardened containment, vehicles, software and contingency reserve; recurring baseline operations ≈ $2.61M/yr driven primarily by staff wages, legal/PR/insurance, monitoring, and ongoing research/response costs.

🏗️ One-Time Capital Costs Total: $2.9M

Contingency Reserve $1.0M

[#18] One-time contingency reserve fund for political/legislative fallout mitigation (seeded reserve).

Initial Research And Lab Setup $600K

[#14, #24] Initial research lab buildout and neutralization research R&D setup (instruments, test equipment, controlled-experiment infrastructure).

Facilities $398K

[#1, #2, #3, #4, #20] Land purchase and site prep (grading/road), containment chamber slab and floor preparations, glass interior walls and physical barrier/isolation upgrades.

Armored Transport And Crane $375K

[#11] Armored/refitted transport vehicle and crane/lift purchase for retrieval/transport.

Equipment $248K

[#5, #6, #7, #8, #13, #22, #26] HVAC installation, backup generator/ATS, perimeter fence & sensors installation, internal sensors & servers, initial decontamination kit, archival setup, secure comms hardware.

Memetic Protection Software $125K

[#9] Development and validation of memetic-safety software, redaction/automated analytics and specialized viewer systems.

Amnestic Stockpile $125K

[#17] Initial procurement and secure storage setup for approved amnestic agents and related medical supplies.

Specialized Transport Insert $30K

[#12] Fabrication and testing of removable gravel-surround cassette containment insert.

🔄 Annual Recurring Costs Total: $2.6M/yr

Staff Wages $1.6M/yr

[#10, #11, #14, #15] On-site containment team salaries (technicians, guards, manager, maintenance) plus mobile rapid-response team salaries, research staff salaries, and analyst salaries; includes benefits and training allocation.

Cover Story And Legal $350K/yr

[#16, #21, #17] Legal/PR retainers, liaison and amnestic administration overhead, insurance/risk-pool premiums and litigation defense budget.

Research And Monitoring $180K/yr

[#8, #14, #15, #24] Fieldwork expenses, cloud compute and data processing, ongoing monitoring platform costs, continuing R&D expenses not captured in salaries.

Training And Drills $60K/yr

[#19] Regular training, breach drills, SOP updates and memetic-safety refreshers.

Administrative Overhead $60K/yr

[#27] Permits, taxes (if purchased), utilities, bookkeeping and covert program auditing.

Contingency Topup $50K/yr

[#18] Annual top-up to political/legislative contingency reserve.

Neutralization R&D Continuing $50K/yr

[#24] Ongoing neutralization/destruction R&D continuation and testing.

Perimeter Monitoring $40K/yr

[#7] Remote monitoring service, camera/thermal sensor subscription and active monitoring staff/contract.

It Security And Audits $40K/yr

[#9] Ongoing software security audits, memetic-safety validation and IT hardening.

Facilities Maintenance $35K/yr

[#5, #6, #7, #20, #26] HVAC energy/maintenance, generator maintenance, fence & structural upkeep, physical barrier maintenance, utilities and basic site upkeep.

Data Storage Processing $30K/yr

[#8] Secure encrypted storage, backup and processing costs for monitoring logs and analytics.

Logistics And Transport $25K/yr

[#11, #12, #26] Vehicle fuel and routine transport costs for rapid-response deployments, gravel handling logistics, and comms transit costs.

Amnestic Restock And Medical $25K/yr

[#17, #16] Annual replenishment for amnestic/psychotropic stocks, clinical oversight and per-use medical logistics.

Incident Response Reserve $25K/yr

[#23] Annual reserve for small-scale incident response (coordination with local services, immediate reimbursements).

Supplies And Consumables $20K/yr

[#12, #13, #25] Gravel resupply, PPE, solvents, replacement glass panels, consumable decontamination supplies and routine spare parts.

Secure Comms Service $12K/yr

[#26] Satellite and hardened radio service subscriptions for remote operations.

Generator Fuel And Maintenance $6K/yr

[#6] Fuel storage replenishment and generator maintenance.

Archival Maintenance $5K/yr

[#22] Long-term archival digital preservation and physical artifact storage upkeep.

Land Lease $0/yr

[#1] Lease alternative noted but not chosen in baseline (ranges provided in analyst notes).

⚡ Cost Scenarios

📊 Baseline (baseline) $2.6M/yr

93.5% probability / year

Normal uneventful year with routine operations, monitoring, research and minor maintenance only.

no breaches routine monitoring and research

🚨 Minor Incident $2.7M/yr

5.0% probability / year +$100K vs baseline

Small breach or attachment at a local protest requiring limited field response, amnestic administration and localized PR/cleanup.

small protest breach limited public exposure single-site rapid response

🚨 Major Breach $3.8M/yr

1.0% probability / year +$1.2M vs baseline

Significant breach at a large protest with widespread attachments, mass amnestic operations, large-scale recovery and legal/settlement costs.

large-scale protest breach mass casualties or exposures major recovery and litigation

🚨 Political Exposure $4.1M/yr

0.5% probability / year +$1.5M vs baseline

Event(s) tied to SCP influence produce legislative attention or public backlash that requires extended lobbying, contingency spending and program-level mitigation.

legislative action linked to SCP events public scandal or investigative exposure long-term policy countermeasures required

👥 Personnel 26 total

Role	Count	Notes
Security Officer / MTF Agent	6	[#10, #11] Permanent site guards covering shifts; part of rapid-response overlap.
Containment Technician	4	[#10] On-site containment technicians responsible for daily containment maintenance and interactions with equipment.
Mobile Rapid Response Technician / Agent	4	[#11] Specialists assigned to retrieval/transport and breach response.
Site Manager / Executive Staff	1	[#10] Site manager overseeing operations, liaisons and high-level decisions.
Engineer / Maintenance	1	[#5, #6] Maintenance technician for HVAC, generator, structural and equipment upkeep.
Research Scientist	4	[#14] Multi-disciplinary research team (behavioral, memetic, materials) studying SCP-2866.
Lab Technician / Research Assistant	2	[#14] Support staff for research activities and fieldwork.
Intelligence Analyst / Social Media Analyst	2	[#15] Analysts monitoring social media, event intelligence and automated scraping systems.
Medical Officer	1	[#17] Medical staff to administer and monitor amnestic/psychotropic agents and handle medical incidents.
Administrative Staff	1	[#16, #27] Program administration, legal/PR coordination and bookkeeping for covert operations.

📋 Confidence Notes

Analyst notes provide detailed line items and sensible ranges, but many costs (political fallout, per-incident amnestic use, frequency of breaches) are highly uncertain and scenario-dependent, so estimates use mid-range selections and carry moderate uncertainty.

← SCP-2865 ↑ All SCPs SCP-2867 →