SCP-2882 Euclid ~ medium confidence
SCP-2882
Expected annual
$465K
One-time setup
$259K
Annual recurring
$457K
Personnel
5.25
One-time setup costs are approximately $259,000 for cell modification, security kit, imaging/CCTV and initial research; recurring costs are approximately $456,631/year driven primarily by guard salaries, psychologist support, transport/readiness funds and a contingency reserve.
🏗️ One-Time Capital Costs Total: $259K
Major Incident Legal Response $100K
[#21] One-time legal/PR suppression or litigation response in a major public incident.
Facilities $80K
[#1] Construction/modification of one secure humanoid containment unit with reinforced door, observation, interview port, locks and CCTV mounts.
Initial Research And Lab Setup $20K
[#12] Modest initial research campaign (biopsy, histology, mass spec/sequencing campaign) and anesthetic/surgical setup per campaign.
Medical Crisis Contingency One Time $15K
[#10] Per-event medical/crisis intervention contingency (medication intervention, short hospitalization).
Emergency Mobilization One Time $15K
[#17] One-time mobilization cost for MTF/rapid-response deployment (per deployment event).
Equipment $9K
[#8, #9] CCTV/camera install and dermal imaging hardware (cameras, UV/IR lighting, dermatoscope, secure imaging workstation).
Guard Initial Kit $9K
[#2] Initial equipment kits for guards (~$2k/guard for 4–5 guards).
Incident Investigation One Time $5K
[#15] One-time larger investigation setup / incident investigation contingency (per event).
Training Development $3K
[#14] Initial development and delivery of staff training and interaction protocol.
It Security Setup $3K
[#20] Initial IT security setup (role-based access, VPN, two-factor, encryption setup).
🔄 Annual Recurring Costs Total: $457K/yr
Staff Wages $330K/yr
[#2, #3] Guard salaries (24/7 single-guard coverage; 4–5 FTE) plus part-time psychologist time allocated to SCP-2882.
Contingency Reserve $60K/yr
[#22] 15% contingency/inflation buffer of the base recurring budget as a reserve for unforeseen costs.
Logistics And Transport $20K/yr
[#16] Annual contingency for secure transport, relocation events, hospital visits and escorts (budgeted per year).
Emergency Readiness Fund $12K/yr
[#17] Annual readiness fund for MTF/rapid reaction training, exercises and marginal readiness costs.
Research And Monitoring $5K/yr
[#12] Recurring modest research campaigns and monitoring (periodic lab analyses if ongoing).
D Class Maintenance $5K/yr
[#5] D-class housing/food/security overhead and supervision for weekly 3-hour sessions (marginal cost if using a pooled D-class resource).
Cover Story And Legal $3K/yr
[#21] Minimal ongoing cover story, legal retainer and local paperwork to sustain plausible non-anomalous explanations.
Compliance Audits $3K/yr
[#15] Periodic compliance auditing and incident review budget.
Facilities Maintenance $2K/yr
[#19] Proportional facility maintenance attributable to the cell (repairs, small maintenance, building overhead allocation).
Supplies And Consumables $2K/yr
[#6, #11] Notebooks/pens/diary replacement and small permissible object allowance processing; PPE and medical disposables for handlers.
Staff Aftercare $2K/yr
[#18] Counseling, debriefs and mental-health monitoring for personnel exposed to SCP-2882.
Medical Routine $2K/yr
[#10] Routine medical checkups, psychiatric screening and medication budget for SCP-2882.
Cctv Storage And Maintenance $2K/yr
[#8] Ongoing storage, encrypted backups, maintenance and replacement for CCTV/audio recording systems.
It Licenses Support $2K/yr
[#20] Ongoing IT/security licenses, support and access-control maintenance.
Training Refreshers $2K/yr
[#14] Annual refresher training for staff interaction protocols and mental-health safeguarding.
Data Management And Records $2K/yr
[#13] Secure databases, encrypted backups and records retention for transcripts, notes, imaging and logs.
Procurement Admin $1K/yr
[#7] Administrative overhead for purchasing, vetting, sanitizing and logging small item requests.
Mandated Interaction Time $1K/yr
[#4] Paid staff time for mandated 15-minute interactions every 48 hours (administrative logging and marginal productivity cost).
Archival Diary Processing $900/yr
[#23] Scanning, redaction, indexing and secure archival storage of SCP-2882's diary entries.
Tattoo Imaging Software Maintenance $650/yr
[#9] Software/licensing and maintenance for dermal imaging and secure imaging workstation.
Cost Scenarios
📊 Baseline (baseline) $457K/yr
90.0% probability / year
Normal uneventful year with routine monitoring, therapy and no major incidents.
routine therapy and monitoring no transport or medical crises no public incidents
🚨 Minor Incident $487K/yr
8.0% probability / year +$30K vs baseline
Single-year minor crisis (medical intervention, small investigation and limited mobilization).
medical crisis / short hospitalization small internal investigation limited MTF mobilization
🚨 Major Incident $757K/yr
2.0% probability / year +$300K vs baseline
Significant public exposure or escalation requiring large legal suppression, relocation and major mobilization.
public exposure or litigation facility relocation major MTF deployment
👥 Personnel 5.25 total
Role Count Notes
Security Officer / MTF Agent 5 [#2] 24/7 single-guard coverage with shifts, minimal spare staff for leave; guard salaries included in staff_wages.
Psychologist / Mental Health Clinician 0.25 [#3] Part-time on-site therapist allocation for bi-weekly therapy sessions (fractional FTE reflected).
📋 Confidence Notes
Estimates are based on analyst ranges and reasonable mid-point assumptions; many line items (therapy frequency, D-class usage, incident likelihood) have wide ranges, so precision is moderate rather than high.
← SCP-2881 ↑ All SCPs SCP-2883 →