SCP-2882
Euclid
~
medium confidence
SCP-2882
Expected annual
$465K
One-time setup
$259K
Annual recurring
$457K
Personnel
5.25
One-time setup costs are approximately $259,000 for cell modification, security kit, imaging/CCTV and initial research; recurring costs are approximately $456,631/year driven primarily by guard salaries, psychologist support, transport/readiness funds and a contingency reserve.
One-Time Capital Costs
Total: $259K
Annual Recurring Costs
Total: $457K/yr
Cost Scenarios
📊
Baseline
(baseline)
$457K/yr
Normal uneventful year with routine monitoring, therapy and no major incidents.
routine therapy and monitoring
no transport or medical crises
no public incidents
🚨
Minor Incident
$487K/yr
Single-year minor crisis (medical intervention, small investigation and limited mobilization).
medical crisis / short hospitalization
small internal investigation
limited MTF mobilization
🚨
Major Incident
$757K/yr
Significant public exposure or escalation requiring large legal suppression, relocation and major mobilization.
public exposure or litigation
facility relocation
major MTF deployment
Personnel
5.25 total
| Role | Count | Notes |
|---|---|---|
| Security Officer / MTF Agent | 5 | [#2] 24/7 single-guard coverage with shifts, minimal spare staff for leave; guard salaries included in staff_wages. |
| Psychologist / Mental Health Clinician | 0.25 | [#3] Part-time on-site therapist allocation for bi-weekly therapy sessions (fractional FTE reflected). |
Confidence Notes
Estimates are based on analyst ranges and reasonable mid-point assumptions; many line items (therapy frequency, D-class usage, incident likelihood) have wide ranges, so precision is moderate rather than high.