SCP-2895 Euclid ~ medium confidence
SCP-2895
Expected annual
$244K
One-time setup
$451K
Annual recurring
$238K
Personnel
4
One-time startup costs for fit-out, safety staging, and contingency reserves are approximately $451,000. Recurring annual costs are about $231,950 driven primarily by personnel (dedicated technician, maintenance labor, and security), monthly wax replacement, research sampling, and breach-response readiness.
🏗️ One-Time Capital Costs Total: $451K
Contingency Reserve $150K
[#22] One-time contingency reserve for unexpected incidents, large-scale response, repairs, or settlements.
Initial Research And Lab Setup $98K
[#6, #16] Initial biannual full-panel laboratory analysis baseline (#6 initial $10,000) plus applied R&D/pilot testing to develop non-graftable surfaces or coatings (#16).
Equipment $61K
[#10, #11, #13, #23] One-time purchases/install: fume/venom handling hood (#10), CCTV/sensor install (#11), secure transport crate (#13), and backup generator installation (#23).
Facilities $60K
[#1, #12] Containment chamber construction/refit (#1) and HVAC/environmental control modifications (#12). Includes labor, permits, and modest fit-out for Area-12.
Antivenom Procurement $32K
[#8] One-time antivenom procurement/retainer and emergency medical supplies to cover venom hazard initial stocking and supplier contract setup.
Legal Incident Fund $30K
[#17] One-time immediate-incident legal/PR/cover-story fund reserved for post-incident actions and initial contingencies.
Cremation Contingency $20K
[#18] One-time reserved fund for covert cremation/deceased-handling contingencies as recommended.
Startup Summary Note $0
[#25] Budget/summary line provided by analyst; included here as a reference (no additional one-time cost to avoid double-counting other line items).
🔄 Annual Recurring Costs Total: $238K/yr
Staff Wages $108K/yr
[#3, #4, #5] Dedicated containment technician FTE (#4) and monthly maintenance labor for wax scraping/reapplication (#3), plus prorated security allocation/guard coverage (#5).
Cover Story And Legal $30K/yr
[#17, #18, #21] Annual legal/PR retainer and contingency for cover stories/controlled messaging (#17), per-incident cremation/cover costs baseline (#18 recurring assumption), and administrative/recordkeeping overhead related to containment reporting (#21).
Breach Response Readiness $30K/yr
[#14] Annual funding for on-call tactical/medical team stipends, rapid-deployment readiness, and periodic drills/equipment for containment breach/rescue readiness (#14).
Research And Monitoring $28K/yr
[#6, #19, #24] Biannual follow-up sampling and laboratory analysis recurring costs (#6 recurring), veterinary/invertebrate specialist care (#19), and periodic materials/tool testing and QA (#24).
Supplies And Consumables $25K/yr
[#2, #7, #9, #15, #20] Monthly wax supply replacements (#2), sample storage consumables (#7), PPE and decontamination supplies (#9), biohazard/venom-contaminated waste handling/incineration baseline (#15), and feeding/husbandry supplies (#20).
Periodic Materials Testing $6K/yr
[#24] Ongoing QA testing of introduced tools/material batches and enforcement audits to avoid grafting-promoting items (#24).
Facilities Maintenance $6K/yr
[#10, #11, #12, #23] Annual maintenance and storage costs for fume hood (#10 maintenance), CCTV/storage and maintenance (#11), HVAC energy/maintenance (#12), and generator maintenance/fuel (#23).
Antivenom Maintenance $4K/yr
[#8] Annual refresh, training, and replacement costs for antivenom and emergency medical supplies (#8 recurring).
Logistics And Transport $1K/yr
[#13] Annual drills, transport crate refresh, and protocol maintenance for safe movement of SCP-2895 (#13).
Budget Summary Annual $0/yr
[#25] Analyst's recurring summary figure included as reference only (not added here to avoid double-counting component line items).
Cost Scenarios
📊 Baseline (baseline) $238K/yr
88.0% probability / year
Normal uneventful year with routine maintenance, sampling, and preparedness expenditures only.
routine_maintenance scheduled_sampling no_incidents
🚨 Minor Incident $257K/yr
10.0% probability / year +$18K vs baseline
Localized contamination or accidental grafting to staff or equipment requiring incident response, limited medical use of antivenom/consumables, waste disposal, and short-term PR/legal activity.
staff_glove_integration small_equipment_contamination localized_waste_incineration
🚨 Major Breach $432K/yr
2.0% probability / year +$194K vs baseline
Significant public exposure or containment failure requiring large-scale tactical/medical response, legal/PR action, replacement/repair of containment, and replenishment of contingency reserves.
public_exposure multiple_civilians_affected major_containment_damage
👥 Personnel 4 total
Role Count Notes
Containment Technician / Handler 1 Full-time arachnid/animal containment technician; salary and benefits included in staff_wages [#4].
Maintenance Technician (wax replacement) 2 Two technicians who perform monthly wax scraping/reapplication events; labor/overtime included in staff_wages [#3].
Security Officer / MTF Agent (prorated) 1 Prorated guard allocation for access control and monitored coverage; cost included in staff_wages [#5].
📋 Confidence Notes
Analyst notes provide detailed line items and ranges allowing reasonable midpoint estimates, but uncertainties remain around incident frequencies, antivenom needs, and choice of R&D vs. recurring waxing, so confidence is medium.
← SCP-2894 ↑ All SCPs SCP-2896 →