SCP-2930 Unknown ~ medium confidence
SCCP-2930
Expected annual
$627K
One-time setup
$1.0M
Annual recurring
$563K
Personnel
5
Estimated one-time containment and remediation costs are about $1.02M driven by research, software development, and reserves; ongoing annual costs are about $563K driven by staffing (IT/compliance/guards), software licensing/maintenance, legal/PR, and reserves.
🏗️ One-Time Capital Costs Total: $1.0M
Initial Research And Lab Setup $433K
[#1, #10, #24] Project kickoff/incident assessment team, linguistic research to enumerate exceptions, and initial multi-year research program setup.
Software Development $187K
[#3] Development and QA of automated sanitization/filter software (server/service + client enforcement) — initial dev/QA/ops build.
Incident Response Initial Reserve $100K
[#13] Initial contingency fund/reserve for emergency large-scale corruption events and urgent recovery.
Equipment $86K
[#4, #5, #8, #9, #19] Air-gapped servers/storage, hardened rack, replacement/destruction of contaminated devices, analog minute-taking hardware (typewriters/locked cabinet), sanitization station hardware, and initial write-once media.
Legal And Pr Initial $72K
[#14, #15] Initial outside counsel/FOIA handling budget plus public relations/community outreach startup costs.
Forensic Remediation $70K
[#2] Forensic remediation and reconstruction of contaminated municipal/public archives (contracted forensic/legal-grade remediation).
Dlp Deployment $45K
[#11] Initial deployment and integration/tuning of Data Loss Prevention and content-monitoring systems.
Hardware Replacement And Destruction $23K
[#5] Secure wiping, destruction, and replacement of contaminated workstations, laptops, and removable media.
Policy And Training Development $19K
[#6] Drafting policies and initial training rollout (1–2 days for ~20 staff).
Facilities $12K
[#20] Small secure room upgrades (locks, badge readers, shielding); one-time buildout and hardening.
🔄 Annual Recurring Costs Total: $563K/yr
Staff Wages $285K/yr
[#7, #9, #18] Ongoing salaries/benefits: 1IT sysadmin (monitor/maintain filters), 1 records/compliance officer, 1 transcription operator (0.5–1 FTE rounded to 1 FTE), and 2 security/guard staff for meetings.
Research And Monitoring $50K/yr
[#10, #24] Periodic linguistic exception-list updates and ongoing R&D/monitoring if phenomenon evolves (periodic updates and ongoing research budget).
Incident Response Annual Reserve $50K/yr
[#13] Annual allocation to maintain an incident-response contingency fund for unplanned large-scale corruption events.
Reserve For Regulatory Fines $50K/yr
[#25] Set-aside reserve for potential regulatory fines, settlements, or restitution related to records handling.
Software And Dlp Licensing $37K/yr
[#3, #11, #23] Ongoing maintenance, security patches, subscriptions and DLP licensing/tuning for sanitization tools and integrations.
Cover Story And Legal $36K/yr
[#14, #15] Ongoing legal/FOIA handling, outside counsel retainer and public relations/community outreach operating costs.
Third Party Audits $15K/yr
[#16] Annual independent audits and compliance verification of sanitization effectiveness.
Insurance Premiums $10K/yr
[#17] Increased cyber/data liability and municipal records insurance premiums or policy riders.
Logistics And Transport $9K/yr
[#22] Travel and logistics for external linguists, forensic IT, and consultants for workshops and audits.
Recurring Storage And Backup $8K/yr
[#12] Increased storage and backup costs due to contaminated-document duplication, separate clean/dirty backups, and retention policies.
Policy Refresher Training $6K/yr
[#6] Annual refresher training for clerks, council staff, and those involved in chain-of-custody procedures.
Supplies And Consumables $4K/yr
[#8, #21] Paper, ink, toner, secure envelopes, and small analog-meeting supplies (includes $500/yr noted for analog supplies).
Secure Media Maintenance $1K/yr
[#19] Annual costs for write-once media supplies and archival storage for sanitized records.
Facilities Maintenance $1K/yr
[#20] Utilities and minor maintenance for secure transcription room and associated infrastructure.
Cost Scenarios
📊 Baseline (baseline) $563K/yr
83.0% probability / year
Normal year with routine operations, no major incidents; recurring staffing, licensing, legal, audits, and reserves are maintained.
no incidents routine audits scheduled updates
🚨 Minor Incident $763K/yr
12.0% probability / year +$200K vs baseline
Localized contamination event or discovery of additional contaminated archives requiring contracted remediation, extra legal/PR, and short-term contractor support.
localized archive contamination FOIA/legal dispute targeted remediation
🚨 Major Incident $1.4M/yr
5.0% probability / year +$800K vs baseline
Large-scale corruption event or public/legal escalation requiring mass forensic remediation, large emergency contracting, major PR/legal payouts, and significant operational disruption.
widespread file corruption public litigation or regulatory action need for large-scale data recovery
👥 Personnel 5 total
Role Count Notes
IT Sysadmin / Monitoring 1 [#7, #9, #11, #23] Full-time sysadmin to run filters, handle incidents, maintain sanitization tools and integrations (included in staff_wages).
Records/Compliance Officer 1 [#7, #6, #14] Full-time records/compliance officer for FOIA interactions, records management, and chain-of-custody oversight (included in staff_wages).
Transcription Operator 1 [#9, #8, #20] 0.5–1.0 FTE transcription/sanitization operator (rounded to 1 FTE) to run isolated sanitization station and handle sanitized transcripts (labor included in staff_wages).
Security Officer / Guard 2 [#18, #6] Guards to enforce device bans and chain-of-custody during meetings; costs included in staff_wages estimate.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges for a municipal-scale response, so cost drivers are well-identified; however the anomaly's behavior and incident frequency are uncertain, producing moderate confidence.
← SCP-2929 ↑ All SCPs SCP-2931 →