SCP-2942 Euclid ~ medium confidence
SCP-2942
Expected annual
$8.3M
One-time setup
$44.0M
Annual recurring
$7.3M
Personnel
38
Initial capital outlay is large due to Site-151 upgrades, large containment structures and emergency reserve funds (~$44.0M one-time). Annual operations are driven by staff wages, logistics (seizures and transport), and ongoing research/cover operations (~$7.32M/yr).
🏗️ One-Time Capital Costs Total: $44.0M
Emergency Response Reserve $25.0M
[#25] Large emergency/containment-failure insurance reserve (one-time or capitalized contingency).
Facilities $8.0M
[#9, #17] Site-151 Storage Sector 12 structural upgrades and large-environment containment (tanks/caissons/bunkers).
Contingency Reserve $5.0M
[#16] Incident frequency / scaling contingency reserve fund (one-time seed).
Equipment $3.0M
[#7, #10, #21, #22, #1] Heavy transport/recovery equipment, security systems installation hardware, sensor deployment hardware, data-security servers and initial web-bot integration/development.
Initial Research And Lab Setup $2.0M
[#14] Scientific research & testing infrastructure: labs, instrumentation, test stands and specialized sensors.
Tactical Lift Contracts Initial $500K
[#6] Initial contracting/setup costs for air/sea lift providers (one-time contract setup/agreements).
Disposal Neutralization Fund $500K
[#23] One-time fund allocation for potential neutralization/disposal operations (per-object neutralization reserve).
🔄 Annual Recurring Costs Total: $7.3M/yr
Staff Wages $3.1M/yr
[#3, #10, #15] Salaries, benefits and staffing-related costs for covert SADT programmers/liaisons, increased security/guard forces/MTF pay and research/technical staff.
Logistics And Transport $1.3M/yr
[#5, #6, #7, #8] MTF seizure operational costs (per-operation averages), tactical lift retainers/flight ops, heavy-transport usage and secure transfer of seized objects.
Cover Story And Legal $825K/yr
[#4, #18, #19] Legal counsel, cover-story maintenance, amnestic/PR/media management and interagency liaison costs.
Research And Monitoring $700K/yr
[#2, #14, #15, #21, #22] Web-bot hosting/monitoring, experiment running costs, sensor data analysis, and secure archival operations.
Environmental Controls Utilities $300K/yr
[#11] HVAC, water treatment, power generation redundancy and utilities for stored anomalies.
Training And Exercises $300K/yr
[#20] Regular specialized training, mock recoveries and readiness exercises for MTF and site personnel.
Hazmat And Waste Disposal $250K/yr
[#13] Hazmat response readiness, decontamination and licensed disposal program budget.
Facilities Maintenance $200K/yr
[#9, #17] Ongoing structural maintenance, hangar upkeep and periodic refurbishment for storage and large containment structures.
Supplies And Consumables $130K/yr
[#12, #23] Containment tooling consumables (straps, cradles, spill kits) and consumables related to storage/retention.
Psychological Support $120K/yr
[#24] Counseling, personnel security measures, and amnestic administration logistics for staff and affected civilians.
Long Term Storage Per Object $100K/yr
[#23] Ongoing cost for indefinite storage/maintenance of held anomalies (average per-program allocation).
Cost Scenarios
📊 Baseline (baseline) $7.3M/yr
72.0% probability / year
Normal year with routine monitoring, seizures and operations at expected rates; no major incidents or large-scale expansions.
expected seizure frequency routine research activity no major containment failures
🚨 Minor Incident $7.6M/yr
20.0% probability / year +$300K vs baseline
One or several complex seizure operations requiring additional MTF deployments, tactical lifts, localized remediation and extra PR/amnestic work.
complex seizure hazmat cleanup localized media attention
🚨 Major Breach $32.3M/yr
3.0% probability / year +$25.0M vs baseline
Significant containment failure or high-exposure event requiring large-scale emergency response, remediation, infrastructure repair and extended cover-up operations.
containment failure public exposure mass remediation
🚨 Research Scale Up $10.3M/yr
5.0% probability / year +$3.0M vs baseline
Accelerated research push (Project Driver expansion) requiring additional capital and expanded staffing for weapons/testing or large-scale experimentation.
project expansion weapons testing authorization additional facility outfitting
👥 Personnel 38 total
Role Count Notes
Security Officer / MTF Agent 22 Full-time guard force and assigned MTF personnel for seizures and site security; salaries included in staff_wages [#10].
Research Scientist / Engineer 8 Engineers and materials scientists supporting testing and experiments; salaries included in staff_wages [#15].
Covert Programmer / Liaison 4 Foundation-employed programmers embedded in SADT to maintain web-bots and NaTIS access; salaries included in staff_wages [#3].
Administrative Staff 3 Administrative and legal support for cover stories, contracts and coordination; costs folded into staff_wages and cover/legal budgets [#4, #19].
Site Director / Executive Staff 1 Site/program leadership and executive coordination; salary included in staff_wages.
📋 Confidence Notes
Estimates aggregate wide published ranges from analyst notes into midpoint-style figures; significant uncertainty remains due to unknown anomaly frequency, severity variability and policy choices (reserve sizing, acceptable risk).
← SCP-2941 ↑ All SCPs SCP-2943 →