← SCP Cost Explorer Read on SCP Wiki ↗
SCP-3054 Keter ~ medium confidence
SCP-3054
Expected annual
$15.1M
One-time setup
$10.1M
Annual recurring
$14.7M
Personnel
77
Estimated one-time setup and capital expenditures are approximately $10.13M driven by perimeter construction, site fortification, lab buildout, and a scale-up reserve. Recurring annual costs are approximately $14.70M driven primarily by large security staffing costs, ongoing R&D/monitoring, and contingency/disinformation/legal budgets.
🏗️ One-Time Capital Costs Total: $10.1M
Contingency Reserve Scaleup $5.0M
[#25] One-time reserve set-aside to allow rapid scale-up (procurement, emergency site construction, large buyouts) if SCP-3054 area-of-effect expands.
Facilities $1.7M
[#1, #3, #4, #12] Perimeter fence and hard barrier (#1), one-time portion of power infrastructure including generator/distribution (#3), mobile command post/barracks/site utilities installation (#4), and fortification/sealing of SCP-3054-A building (#12).
Initial Research And Lab Setup $1.5M
[#13] Dedicated anomalous-research lab buildout, observation rooms, recording rigs, and redundant archival systems (one-time).
Equipment $885K
[#2, #5, #6, #17] Perimeter intrusion and CCTV hardware (#2), purchase of onsite vehicle fleet and associated outfitting (#5), drone suite (#6), and one-time server & software/hardened storage purchase (#17).
Land Acquisition And Compensation $500K
[#19] Legal acquisition, landowner compensation, easements, covert purchases, or initial buyouts for parcels inside/adjacent to the perimeter.
Historical Records Acquisition $325K
[#15] One-time costs for FOIA requests, records purchases, travel to archives, and forensic review of historical cases.
Cover Story Initial Campaign $100K
[#18] Initial disinformation/cover campaign start-up (media seeding, paid studies, legal coordination) to implement the groundwater-contamination cover story.
Screening Setup $65K
[#10] One-time setup costs for expanded background-check systems, medical-record search processes, and establishing psychiatric clearance pipelines.
Environmental Mitigation And Permits $62K
[#21] One-time environmental testing, permitting fees, and consultant work needed to plausibly and legally implement the cover story and construction.
🔄 Annual Recurring Costs Total: $14.7M/yr
Staff Wages $7.3M/yr
[#7, #8, #9, #10, #11] 24/7 security staffing (MTF Kappa-9) (#7), support staff (logistics/comms/maintenance/cooks/etc.) (#8), dedicated clinicians supplement if retained (#9), ongoing hiring premiums/screening salary uplift (#10), and additional 24/7 observation monitors (#11).
Research And Monitoring $3.5M/yr
[#13, #14, #15, #17] Ongoing containment-lab maintenance and calibration (#13), multi-disciplinary R&D program to develop countermeasures (#14), ongoing investigative travel and case work/historical review (#15), and recurring data hosting/IT security & archival maintenance (#17).
Contingency Margin $1.2M/yr
[#27] Discretionary contingency margin (recommended 10–20% of operational budget) to react to unexpected anomalies, sabotage, or legal discovery.
Cover Story And Legal $1.1M/yr
[#18, #21, #22] Ongoing Disinformation Bureau operations and paid cover actions (#18), environmental testing/consulting under the cover story (#21), and recurring ethics/legal/settlement contingency funds and plausible-deniability costs (#22).
Logistics And Transport $910K/yr
[#5, #6, #16] Vehicle fuel and routine vehicle maintenance for patrol fleet (#5), leased helicopter ops/overwatch budget when used (#6), and nationwide monitoring & rapid-response deployment travel, lodging, and local contracting (#16).
Facilities Maintenance $255K/yr
[#2, #3, #4, #20] Annual maintenance and replacement parts for intrusion/CCTV (#2), generator fuel and maintenance/distribution upkeep (#3), site utilities/propane/water costs (#4), and ongoing fence/site upkeep and vegetation control (#20).
Supplies And Consumables $182K/yr
[#9, #26] Medical consumables, pharmaceuticals and clinic supplies (#9) plus miscellaneous consumables, PPE, ammunition, uniforms, vehicle consumables, and small-tool replacement (#26).
Training And Drills $100K/yr
[#24] Regular field, observation, emergency, and evidence-handling drills and protocol-specific training to avoid accidental unobserved intervals.
Psychological Support $80K/yr
[#23] Recurring staff counseling, decompression programs, mandatory rotations, and screening for fatigue mitigation.
Aerial Support $40K/yr
[#6] Recurring costs for drone operator staffing, routine replacements and sensor upkeep (operators & replacements).
Scaleup Drawdown Reserve $0/yr
[#25] Annual expected drawdown from the scale-up reserve is set to zero in baseline budgeting; funds are held as a one-time set-aside unless a scale event is triggered.
⚡ Cost Scenarios
📊 Baseline (baseline) $14.7M/yr
83.0% probability / year
Normal year of operations with no major incidents; recurring costs only.
no breaches steady staffing and R&D progress routine maintenance cycles
🚨 Minor Incident $15.4M/yr
12.0% probability / year +$750K vs baseline
Localized incident (e.g., attempted perimeter breach, sensor/system failure, small building damage) requiring repair, overtime, and modest legal/PR response.
perimeter breach attempt critical camera/server failure small structural damage
🚨 Major Breach $19.7M/yr
3.0% probability / year +$5.0M vs baseline
Significant containment breach or sabotage causing structural collapse, loss of equipment, medical/legal crises, and large-scale remediation.
large-scale breach sabotage or coordinated intrusion major legal exposure
🚨 Area Of Effect Expansion $24.7M/yr
2.0% probability / year +$10.0M vs baseline
SCP-3054's area-of-effect expands significantly, necessitating new perimeters/sites, immediate procurement, and national-scale deployments.
confirmed new incident clusters outside current zone rapid geographic spread multiple facility-linked disappearances
👥 Personnel 77 total
Role Count Notes
Security Officer / MTF Agent 40 24/7 armed perimeter security and rapid response teams to cover shifts, leave, training, and specialty roles [#7].
Support Staff (logistics/comms/maintenance/cooks/janitorial) 25 Site admin, communications technicians, electricians, cooks, janitorial and general facility maintenance staff [#8].
Observer / Monitor (continuous observation staff) 10 Dedicated observers to staff monitor rooms and prevent unobserved intervals per continuous observation protocol [#11].
Medical Officer 2 On-site medics/clinicians for trauma, psych crises and basic clinic operations (dedicated clinician supplement referenced) [#9].
📋 Confidence Notes
Analyst notes provide detailed line-item ranges for most costs (increasing confidence), but outcomes depend heavily on an anomalous phenomenon with uncertain expansion dynamics and contingency drawdowns, leaving moderate residual uncertainty.
← SCP-3053 ↑ All SCPs SCP-3055 →