← SCP Cost Explorer Read on SCP Wiki ↗
SCP-3053 Unknown ~ medium confidence
SCP-3053
Expected annual
$1.2M
One-time setup
$1.0M
Annual recurring
$1.2M
Personnel
9.41
Estimated one-time setup costs are approximately $1.00M, with ongoing annual operations around $1.20M driven primarily by staff wages, logistics (vehicles/medevac/transport), monitoring systems, and a 30% contingency reserve.
🏗️ One-Time Capital Costs Total: $1.0M
Equipment $516K
[#4, #7, #8, #9, #10, #12, #14, #17, #21, #22, #27, #5] Hardware and installed systems: patrol vehicles purchase & outfitting, surveillance/sensor installation, VSAT terminal, drones (mapping + tethered), initial geophysical survey services, PPE kits and mobile decon unit, initial amnestic stockpile and delivery tools, door sensors/winch systems, initial long-term monitoring inventory/spares, solar + battery + backup generator, archive hardware; includes initial uniforms ($2k). Mid-range values used where ranges provided.
Expedition Initial $150K
[#18] One-time cost allocated for a single manned exploration (personnel overtime, specialized PPE, rope/rigging, possible helicopter lift). Mid-range selected.
Facilities $135K
[#3, #6, #17, #19, #16] One-time facility/structural work: safehouse/container outfitting, perimeter signage and temporary fencing, construction of training/airlock rig, light structural stabilization of house/boxcar, and secure evidence storage locker. Estimates are mid-range selections from analyst ranges.
Legal Reserve $100K
[#23] One-time legal/contingency reserve for immediate unexpected legal/liaison costs (mid-range of analyst suggestion).
Leak Response Reserve $50K
[#27] One-time leak/rapid-response reserve for archive/data leak remediation as recommended in notes.
Cover Story Initial $30K
[#15] Initial cover-story/legal payments and permit/contractor fees to establish the sinkhole narrative and close area initially.
Initial Research And Lab Setup $20K
[#11] Initial laboratory analyses and sample-testing setup: comprehensive initial suite of soil/air/contaminant tests and chain-of-custody setup; mid-range of analyst estimate.
🔄 Annual Recurring Costs Total: $1.2M/yr
Staff Wages $570K/yr
[#1, #2, #13, #20] Salaries and benefits: 8FTE field 'game warden' guards (~$400k), 0.25 FTE field supervisor (~$30k), part-time medic stipend (~$40k), and research salary allocation (~$100k).
Contingency Reserve $277K/yr
[#25] Recommended contingency reserve: 30% of non-contingency annual operating budget to handle anomalous escalations and unexpected incidents.
Cover Story And Legal $100K/yr
[#15, #23] Ongoing cover/liaison and insurance: recurring hush/liaison budget and annual insurance/workers' compensation costs (mid-range values).
Logistics And Transport $95K/yr
[#4, #8, #13, #24] Vehicle insurance/registration, vehicle maintenance & fuel, satellite phone airtime, medevac contract retainer, and staff travel/lodging/per-diem costs.
Research And Monitoring $77K/yr
[#7, #10, #11, #14, #20] Recurring research and monitoring: cloud/video storage/bandwidth for cameras, annual geophysical follow-ups, periodic lab monitoring, amnestic training/medical oversight, and R&D small equipment/software renewals.
Supplies And Consumables $47K/yr
[#5, #9, #11, #12, #14, #16, #21, #27] Consumables and replacements: uniform replacements, drone spare parts & batteries, periodic lab testing batches, hazmat/PPE consumables, amnestic consumables, hazardous waste disposal, replenishment of monitoring inventory, and archive maintenance.
Facilities Maintenance $22K/yr
[#3, #6, #17, #22] Ongoing facility costs: safehouse lease/maintenance, perimeter inspection/repair, recurring inspection of specialized entry/training rig, and generator/solar maintenance/fuel.
Psychological Screening $12K/yr
[#26] Annual psychological screening, counseling, and staff-rotation mental-health costs.
⚡ Cost Scenarios
📊 Baseline (baseline) $1.2M/yr
87.0% probability / year
Normal operational year with routine monitoring, scheduled maintenance, and no major incidents.
routine_maintenance scheduled_research no_incidents
🚨 Minor Incident $1.3M/yr
10.0% probability / year +$100K vs baseline
Localized incident (medical evacuation, limited structural damage, or targeted remediation) requiring short-term surge spending.
medevac_use small_structural_repair targeted_remediation
🚨 Major Breach $1.7M/yr
2.0% probability / year +$500K vs baseline
Significant containment breach or escalation requiring emergency response, large repairs/replacement, and extensive remediation.
containment_breach casualties extensive_equipment_replacement
🚨 Research Scale Up $2.2M/yr
1.0% probability / year +$1.0M vs baseline
Opportunity or need to rapidly scale research (construction of permanent facility, expanded R&D, repeated large expeditions).
research_breakthrough facility_scale_up multiple_helicopter_expeditions
👥 Personnel 9.41 total
Role Count Notes
Security Officer / MTF Agent 8 [#1] Eight FTE game-warden style guards to provide 24/7 coverage (3 shifts × 2 people + leave).
Field Supervisor / Containment Lead 0.25 [#2] 0.25 FTE portion of a mid/senior staffer assigned to coordinate interventions and interface with command.
Research Scientist 0.83 [#20] Research salary allocation (~$100k/yr assumed, ~0.83 FTE at a $120k nominal full-time rate).
Medical Officer / Paramedic 0.33 [#13] Part-time medic stipend included (~$40k/yr; ~0.33 FTE equivalent).
📋 Confidence Notes
Analyst notes provide detailed line items and ranges, but many costs (amnestic usage, medevac per-use, local cover payments, and escalation) are highly variable; figures are mid-range order-of-magnitude estimates, not procurement quotes.
← SCP-3052 ↑ All SCPs SCP-3054 →