← SCP Cost Explorer Read on SCP Wiki ↗
SCP-3109 Euclid1 ? low confidence
SCP-3109
Expected annual
$97.8M
One-time setup
$6.1B
Annual recurring
$82.0M
Personnel
92
Estimated one-time capital of roughly $6.13B driven primarily by deep-space spacecraft, launch/sample-return missions, and large contingency reserves; recurring operations are about $82M/yr dominated by staff, research/monitoring, and facility operations.
🏗️ One-Time Capital Costs Total: $6.1B
Equipment $1.9B
[#1, #5, #9, #11] Dedicated hardened deep-space reconnaissance spacecraft (multiple), expendable interceptor probes, cryogenic/long-term storage units, and dedicated small space telescope hardware.
Initial Contingency Buffer $1.4B
[#25] Initial program contingency buffer (≈30% of one‑time capital) to cover escalation, unknowns, and cost growth.
Sample Return Mission $1.2B
[#10] One Kuiper‑belt sample‑return mission (design, launch, secure reentry and recovery) budgeted as a single mission cost.
Planetary Defense Reserve $500.0M
[#20] One‑time contingency reserve for planetary‑defense/mitigation planning and emergency mission fund.
Launch Services $400.0M
[#2] Heavy‑lift launch vehicle procurement and mission integration for deep‑space trajectories (multiple launches aggregated).
Facilities $350.0M
[#3, #8, #16] Construction of secure deep-space comms/ground station (70m dish), physical construction of secure analysis/containment labs, and initial physical security upgrades.
Initial Research And Lab Setup $100.0M
[#8, #12, #13] Lab buildout/fitting and specialized instrumentation initial procurement, initial data processing/archive hardware, and prototyping budgets for anomaly-specific instruments.
Insurance Capital Reserve $100.0M
[#22] Capital reserve set aside for catastrophic mission failures, legal exposure, and mission loss indemnities.
Disposal Development $50.0M
[#19] Development of remote destruction/disposal capabilities for hazardous manifest objects.
Propulsion Margin $40.0M
[#4] Extra xenon/propellant and propulsion margins purchased up‑front for long‑life ion propulsion and evasive Δv margins.
Cover Program Seed $20.0M
[#18] Seed funding to create plausible civilian science programs and cover missions.
Rtg Replacement Reserve $20.0M
[#23] One‑time RTG procurement / replacement reserve for specialized deep‑space power units if required.
Legal And Diplomacy $2.0M
[#17] Initial up‑front legal, diplomatic and interagency agreement costs to establish covers and access rights.
🔄 Annual Recurring Costs Total: $82.0M/yr
Research And Monitoring $20.0M/yr
[#11, #12, #13, #14] Ongoing telescope/observatory ops, data storage/processing costs, continuing anomaly‑instrument R&D, and access/experiment time at high‑energy facilities.
Staff Wages $18.0M/yr
[#6, #7, #15, #24] Mission operations (flight controllers), scientific research staff, biosafety/medical surveillance personnel, and core staff wages.
Facilities Maintenance $12.0M/yr
[#8, #3, #16] Annual operations and maintenance for secure labs, ground station(s), and recurring physical security upkeep.
Security And Counterintelligence $6.0M/yr
[#16] Recurring physical security teams, armed response, cyber defense, and counterintelligence operations.
Insurance And Liability Reserves $5.0M/yr
[#22] Annual insurance premiums and liability reserve contributions for mission failures and exposures.
Escalation Buffer Recurring $5.0M/yr
[#25] Rolling reserve to cover inflation, procurement delays, and recurring cost escalation.
Cover Story And Legal $4.0M/yr
[#17, #18] Ongoing legal/political budgets and funding for cover civilian science programs and PR.
Personnel Retention And Hazard Pay $3.0M/yr
[#24] Hazard pay, secrecy incentives, and retention premiums for high‑secrecy/existential risk staff.
Supplies And Consumables $2.0M/yr
[#9, #15, #19] Consumables for cryogenics/containment, PPE/sterilization, and disposal consumables.
Logistics And Transport $2.0M/yr
[#2, #4, #10, #23] Recurring mission logistics, mission‑ops transport, occasional resupply/RTG support logistics, and sample handling/recovery logistics.
Leased Deep Space Network $2.0M/yr
[#3] Recurring leased DSN/third‑party deep‑space bandwidth and commercial antenna time if used.
Energy Costs $1.0M/yr
[#23] Ground energy for comms, data centers, labs and routine power costs.
Training And Exercises $1.0M/yr
[#21] Regular tabletop and live exercises, simulations, and training travel/contractor costs.
Disposal Response Per Year $1.0M/yr
[#19] Annual reserve to fund small disposal/interception events and remote neutralization responses.
⚡ Cost Scenarios
📊 Baseline (baseline) $82.0M/yr
94.0% probability / year
Normal year with routine operations, monitoring, and R&D but no major incidents.
routine_monitoring scheduled_research no_incidents
🚨 Minor Incident $97.0M/yr
5.0% probability / year +$15.0M vs baseline
Localized mission loss or intercept event requiring expendable interceptors, extra mission ops, and recovery/analysis costs.
expedition_loss interceptor_launch targeted_disposal
🚨 Major Breach $1.6B/yr
1.0% probability / year +$1.5B vs baseline
Significant containment failure or high‑value retrieval requiring emergency sample‑return, replacement probes, and planetary‑defense expenditures.
sample_return_emergency multiple_probe_losses planetary_defense_activation
👥 Personnel 92 total
Role Count Notes
Mission control / Flight controllers 45 [#6] 24/7 mission operations staff, navigation and flight control.
Research Scientist 30 [#7] Astrophysicists, anomaly researchers, exobiologists, materials scientists.
Engineer / Maintenance 8 [#4, #11] Spacecraft and ground systems engineers supporting long‑duration missions and observatory maintenance.
Medical Officer / Biosafety 5 [#15] Medical surveillance, quarantine and biosafety specialists.
Administrative Staff 4 [#17, #18] Program administration, legal/cover coordination and liaison support.
📋 Confidence Notes
Large uncertainties due to anomalous behavior, decade‑scale mission horizons, sparse data on failure rates, and wide cost ranges for deep‑space hardened hardware and contingency planning.
← SCP-3108 ↑ All SCPs SCP-3110 →