SCP-3130 Neutralized ~ medium confidence
SCP-3130
Expected annual
$1.1M
One-time setup
$6.8M
Annual recurring
$1.0M
Personnel
9
Initial one-time remediation, legal/compensation, and reconstruction are the dominant upfront costs (~$6.76M); ongoing personnel, security, medical care, and administrative overhead drive annual costs (~$1.02M/year).
🏗️ One-Time Capital Costs Total: $6.8M
Facilities $2.6M
[#1, #4, #19] Floor-31 structural rebuild and remediation, site/residence remediation, and repair/replacement of damaged site fixtures/artifacts.
Administrative Overhead $1.6M
[#21] 30% administrative/institutional overhead applied to direct one-time costs per analyst guidance.
Compensation Reserve $1.0M
[#15] Compensation/settlement reserve for missing personnel families and associated support.
Forensic Investigation And Recovery $750K
[#2] Forensic investigation, missing-person recovery operations, contractor mortuary/pathology, travel/overtime and search operations.
Initial Research And Lab Setup $210K
[#6, #11] Initial medical/neurological testing and specialized research instrumentation for reality-testing.
Legal And Public Affairs One Time $200K
[#14] One-off legal/public-affairs cover-up, sanitized records creation, payments to local officials and contingency for suits.
Contingency Reserve $150K
[#20] Operational reserve for unforeseen escalation, contractors, extended research or legal costs.
Memorial And Staff Support $100K
[#18] One-off memorial/counseling fund and staff support services.
Equipment $80K
[#5, #10, #16] Secure transport crate/mods, surveillance installation (one-time), and records archive/setup (physical safes/IT).
Initial Logistics And Transport $75K
[#3] LMTF rapid-response deployment costs: transport, lodging, per-diem, vehicles, permits, PA liaison.
Records Archive Setup $30K
[#16] Secure digital vaults and physical classified-file safes (setup portion) - also captured under equipment.
Replacement And Disposal $15K
[#19] Removal/disposal or replacement of damaged statues, artwork, fixtures (small infrastructure items).
🔄 Annual Recurring Costs Total: $1.0M/yr
Staff Wages $620K/yr
[#7, #9] Dedicated research team salaries (1 senior researcher + 2 technicians) and additional security staffing (~6 guards).
Administrative Overhead $235K/yr
[#21] 30% administrative/institutional overhead applied to direct recurring costs per analyst guidance.
Research And Monitoring $90K/yr
[#8] Ongoing medical/psychiatric care and secure housing for SCP-3130 (clinical care allocation, meds, daily checks).
Training And Drills $40K/yr
[#13] Annual retraining, emergency drills, tabletop exercises and protocol revision after Incident 3130-F.
Supplies And Consumables $15K/yr
[#12] Lab consumables, PPE, decon supplies, reagents, specimen containers.
Facilities Maintenance $13K/yr
[#10, #17] Surveillance maintenance/data storage and energy/facility operating costs attributable to containment (HVAC, climate control).
Records Maintenance And Backups $5K/yr
[#16] Ongoing maintenance/backups for secure archives and off-site encrypted backups.
Logistics And Transport $0/yr
[]
Cover Story And Legal $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $1.0M/yr
94.0% probability / year
Normal year with routine operations, no major incidents; ongoing containment and care costs only.
no breach routine medical and research activities
🚨 Minor Incident $1.2M/yr
3.0% probability / year +$200K vs baseline
Limited containment event requiring short-term repairs, local investigation, overtime and limited legal/PR work.
small containment breach localized infrastructure damage
🚨 Major Breach $4.5M/yr
1.0% probability / year +$3.5M vs baseline
Major containment failure or another Incident-3130-F scale event requiring large-scale reconstruction, large forensic/recovery operations and significant compensation/legal spending.
floor-scale disappearance or large structural loss multiple missing personnel extensive reconstruction
🚨 Legal Public Exposure $2.3M/yr
2.0% probability / year +$1.2M vs baseline
Significant public leak or prolonged litigation producing large legal bills, settlements, and extended PR/cover operations.
public leak class-action or high-cost settlements extended media/legal operations
👥 Personnel 9 total
Role Count Notes
Research Scientist 1 [#7] Senior anomalous-object researcher (lead).
Research Technician 2 [#7] Technicians/assistant researchers supporting study and data analysis.
Security Officer / MTF Agent 6 [#9] Additional security staffing (approx. 6 guards) for 24/7 coverage and response capability.
📋 Confidence Notes
Analyst notes provide detailed line items and estimated ranges, so totals are reasonably well-defined; however large uncertainties remain around missing-person outcomes, legal exposure, and whether neutralization is durable, so precision is limited.
← SCP-3129 ↑ All SCPs SCP-3131 →