SCP-3167 — SCP-3167 | Cost Breakdown

Read on SCP Wiki ↗

SCP-3167 Keter ~ medium confidence

SCP-3167

Expected annual

$10.5M

One-time setup

$8.3M

Annual recurring

$10.4M

Personnel

Initial capitalization is moderate-to-high (several million USD) for vaults, stockpiles, IT and contingency reserves; recurring costs are dominated by staff wages, global retrieval/logistics, webcrawler/research operations, and legal/PR, totaling roughly ten million USD per year.

🏗️ One-Time Capital Costs Total: $8.3M

Contingency Reserve Large Scale Initial $3.0M

[#25] Rapid-access contingency reserve for large-scale exposure events (mass amnestics, mass retrieval, PR).

Facilities $1.4M

[#5, #21] Vault construction and archive expansion (climate control, access control, shelving) aggregated.

Initial Insurance Reserve $1.0M

[#19] Initial insurance / liability reserve fund for lawsuits, property damage, and claims.

Webcrawler Development $600K

[#8] Initial NLP/ML model development, labeling and system dev for automated narrative monitoring.

Digitization Program Initial $550K

[#18] Initial bulk digitization/redaction program and legal clearance for public-safe surrogates.

Initial Amnestic Stockpile $500K

[#2] Initial Foundation-grade amnestic stockpile for ~5,000 potential exposures (mid-range estimate).

Equipment $300K

[#5, #17] On-site equipment (CCTV, motion sensors, tamper-evident containers, shelving hardware, shipping containers).

Initial Research And Lab Setup $250K

[#10] Secure test-library and controlled experiment room outfitting (reading rooms, safety monitoring).

Buyback Initial Fund $250K

[#4] Initial buyback/compensation pool for seizure of privately owned copies (baseline buybacks).

Initial Handling And Conservation $150K

[#6] Initial specialist cataloging, wrapping and archival-grade packaging for seized volumes.

It Setup $150K

[#11] Secure database and air-gapped backup initial setup (servers, encryption, secure backups).

Destruction Facility Setup $125K

[#7] Setup cost for controlled destruction / deep-sequester container facility and legal compliance setup.

Training Development $35K

[#15] Development of training modules for recognition and handling of SCP-3167 signature.

🔄 Annual Recurring Costs Total: $10.4M/yr

Staff Wages $3.8M/yr

[#1, #6, #9, #14] Salaries/benefits for rapid-response medical teams, archivists/conservators, linguistics/pataphysics researchers, and epidemiologists.

Logistics And Transport $2.0M/yr

[#3, #17] Field retrieval travel, secure transport couriers, international seizure logistics, and per-op operational budgets.

Research And Monitoring $1.4M/yr

[#8, #9, #20, #22] Webcrawler hosting/ML ops, research experiment budgets, long-term R&D seed funding and marketplace/monitoring tools.

Cover Story And Legal $1.1M/yr

[#12, #13] Legal retainers/diplomacy, international liaison, and PR/cover operations and crisis communications.

Contingency Replenishment $500K/yr

[#25] Annual replenishment allotment for the large-scale exposure contingency fund.

Supplies And Consumables $325K/yr

[#1, #2, #6] Ongoing per-deployment consumables (amnestic drugs, IV kits, PPE), amnestic replenishment and packaging supplies.

Buyback And Compensation $200K/yr

[#4] Ongoing buybacks and compensation payments for newly identified affected copies.

Test Library Operating $200K/yr

[#10] Annual operating costs for controlled experimentation, subject compensation, and safety monitoring.

Inter Scp Coordination $150K/yr

[#16] Administrative overhead and operational measures to prevent interactions with SCP-423, SCP-583, SCP-3143.

Psychological Aftercare $150K/yr

[#23] Counseling and follow-up medical program for amnestic recipients.

It Operations $125K/yr

[#11] Ongoing secure hosting, backups, SOC and database maintenance for affected-copy catalog and logs.

Handling And Conservation $100K/yr

[#6] Ongoing cataloging, conservation materials, and low-level processing labor for quarantined volumes.

Digitization Maintenance $100K/yr

[#18] Ongoing costs for licenses, hosting of redacted/safe digital surrogates and legal maintenance.

Insurance Premiums $100K/yr

[#19] Annual premium payments / reserve replenishment for liability coverage.

Emergency Drills $100K/yr

[#24] Annual multi-agency exercises and readiness drills.

Facilities Maintenance $60K/yr

[#5, #21] Climate-control, utilities, security maintenance and minor facility upkeep for vaults/containment sites.

Destruction Operations $50K/yr

[#7] Legal/regulatory fees and per-incident costs for controlled destruction or deep-sequester operations.

Training Rollout $12K/yr

[#15] Annual costs for training sessions roll-out and refreshers.

⚡ Cost Scenarios

📊 Baseline (baseline) $10.4M/yr

90.9% probability / year

Normal year with routine monitoring, periodic retrievals, and steady research and maintenance costs.

routine detections periodic seizures scheduled research

🚨 Minor Incident $10.6M/yr

8.0% probability / year +$200K vs baseline

Localized small-scale spike in exposures requiring extra deployments, buybacks, and PR work.

cluster of exposures in one region several emergency amnestic deployments increased legal/PR activity

🚨 Major Breach $15.4M/yr

1.0% probability / year +$5.0M vs baseline

Significant multi-site exposure requiring mass amnestics, large retrieval operations, and major legal/PR response.

multi-city exposure large public incident extensive international seizures

🚨 Catastrophic Breach $35.4M/yr

0.1% probability / year +$25.0M vs baseline

Widespread or viral exposure causing national/international crisis requiring full contingency mobilization and long-term remediation.

viral narrative propagation simultaneous multi-country exposures major litigation and public fallout

👥 Personnel 39 total

Role	Count	Notes
Medical Officer	20	[#1] Rapid-response amnestic teams (4 regional hubs × 5 staff each).
Research Scientist	8	[#9, #20] Linguistics, pataphysics and R&D staff working on modeling and neutralization research.
Epidemiologist	4	[#14] Contact-tracing and exposure-mapping team.
Archivist / Conservator	2	[#6] Cataloging and conservation staff for seized volumes.
Webcrawler Analyst / Moderator	3	[#8] Human reviewers and labelers supporting automated monitoring.
Security Officer / MTF Agent	6	[#3, #17] Field operations and secure transport personnel (global retrieval support).
Administrative Staff	2	[#12, #15] Legal liaison, program administrators, and training coordinators.
IT / Data Administrator	2	[#11] Secure database and backup administrators.

📋 Confidence Notes

Estimates are aggregated from analyst ranges; many line items have wide ranges (e.g., seizure costs, legal exposure, R&D scale), and scenario probabilities are expert judgment rather than historical frequency, hence medium confidence.

← SCP-3166 ↑ All SCPs SCP-3168 →