← SCP Cost Explorer Read on SCP Wiki ↗
SCP-3168 Safe ✓ high confidence
SCP-3168
Expected annual
$1.7M
One-time setup
$2.0M
Annual recurring
$1.6M
Personnel
15
Estimated first-year capital outlay is approximately $2,036,000 driven primarily by facility retrofit, containment expansion/reserve, and specialized equipment purchases. Recurring annual costs are roughly $1,632,750 per year, dominated by personnel (research, veterinary, security), ongoing research programs, and facilities maintenance/consumables.
🏗️ One-Time Capital Costs Total: $2.0M
Facilities $1.4M
[#1, #2, #11, #17, #28] Secure containment locker upgrade (#1), dedicated aviary retrofit (#2), initial specialized containment flooring/install (#11), initial containment-breach contingency reserve (#17), and contingency capital for future containment expansion (#28).
Equipment $491K
[#3, #8, #9, #15, #18, #25, #14] Diagnostic & imaging purchase (#8: $75,000), analytical chemistry bench purchase option (#9: $250,000), dedicated incinerator purchase option (#3: $120,000), incubators (#15: $25,000), armored crate (#18: $5,000), RFID/tags/readers initial purchase (#25: $6,000), and initial PPE/decon equipment (#14: $10,000).
Initial Research And Lab Setup $100K
[#22] Initial long-term study lab fit-out and research-specific setup for hormone research/biocontrol studies.
Sacrificial Stock Startup $3K
[#4] Startup stock of sacrificial architectural/building materials for controlled feeding/material supply.
🔄 Annual Recurring Costs Total: $1.6M/yr
Staff Wages $1.1M/yr
[#5, #6, #7] Veterinary staff (1 avian veterinarian + 2 techs) and salaries, dedicated security coverage (6 guards + 1 supervisor), and research team salaries (PI, 2 postdocs, materials scientist, lab tech).
Research And Monitoring $308K/yr
[#8, #9, #10, #19, #22, #23] Diagnostic equipment maintenance/calibration (#8 $5,000/yr), prioritized mass‑spec/LC–MS facility access if not purchased (#9 $80,000/yr), shared materials-analysis access (XRF/ICP/SEM) (#10 $40,000/yr), data management and sample cataloguing (#19 $8,000/yr), ongoing long-term hormone research budget (#22 $150,000/yr), and isotopic labeling/tracer study materials (#23 $25,000/yr).
Facilities Maintenance $64K/yr
[#11, #17, #26] Ongoing replacement/maintenance of sacrificial flooring/linings (#11 $10,000/yr), annual replenishment/insurance/reserve funding for emergency repairs (#17 $50,000/yr), and lock/signage/access audits (#26 $4,000/yr).
Cover Story And Legal $25K/yr
[#20] Public-affairs, legal, and cover-story maintenance budget for interactions with authorities and variable legal containment actions.
Logistics And Transport $20K/yr
[#18] Annual secure transport operations and handler/vehicle costs for specimen transfers.
Waste Management $20K/yr
[#13] Hazardous waste disposal, ash containment, filters, effluent controls and manifests.
Utilities $15K/yr
[#16] Energy costs for HVAC, incubators, filtration, scrubbers, and continuous climate control for suite.
Training And Drills $15K/yr
[#21] Regular staff training, SOP development, and contractor-led emergency/biosecurity drills.
Supplies And Consumables $12K/yr
[#4, #14, #15] Annual sacrificial-material purchases (#4 $5,000/yr), PPE/consumables and decon supplies (#14 $5,000/yr), and incubator maintenance/consumables (#15 $2,000/yr).
Public Health Surveillance $12K/yr
[#27] Epidemiology liaison and public health surveillance for potential zoonoses and blood-borne monitoring.
Incineration Service Contract $10K/yr
[#3] Alternative to purchasing a dedicated incinerator: site-wide prioritized service contract for disposal of anomalous remains.
Cultural Consultation $8K/yr
[#24] Folklorist/anthropologist consultation and occasional contracted archival research to support study and cover narratives.
Euthanasia And Carcass Processing $2K/yr
[#12] Consumables, euthanasia agents, labor, and incineration/disposal fees (baseline small-scale estimate ~50 birds/yr).
Rfid Maintenance $2K/yr
[#25] Maintenance and replacement budget for RFID/microchip tags and reader infrastructure.
⚡ Cost Scenarios
📊 Baseline (baseline) $1.6M/yr
94.0% probability / year
Normal year with routine containment, scheduled research activity, and no major incidents.
routine_operations scheduled_research no_breach
🚨 Minor Incident $1.8M/yr
5.0% probability / year +$150K vs baseline
Localized escape or small structural damage from an instance requiring emergency recovery, repair, and additional security and disposal operations.
escape_of_single_instance localized_structural_damage emergency_incineration_and_recovery
🚨 Major Breach $2.8M/yr
1.0% probability / year +$1.2M vs baseline
Major containment failure with one or more instances escaping, significant structural damage, costly recovery, public exposure/legal action, and possible reliance on containment-expansion contingency.
large_scale_escape public_exposure major_structural_damage
👥 Personnel 15 total
Role Count Notes
Research Scientist / PI 1 [#7] Lead PI to direct experiments and supervise research.
Postdoctoral Researcher 2 [#7] Two postdocs supporting experiments and analysis.
Materials Scientist 1 [#7] Specialist for architectural-material analysis and experiments.
Lab Technician 1 [#7] Laboratory technician for day-to-day experimental support.
Veterinarian (Avian Specialist) 1 [#5] Oversees health, breeding monitoring, euthanasia protocols.
Animal Technician / Handler 2 [#5] Two full-time technicians experienced with poultry and anomalous handling.
Security Officer / MTF Agent 6 [#6] Six guards providing 24/7 shift coverage for the aviary and locker.
Security Supervisor 1 [#6] Supervisor for the security team and on-call breach coordination.
📋 Confidence Notes
Analyst provided line-item estimates and alternatives for capital vs. access contracts; SCP description and containment history allow reasonable probability judgements. Residual uncertainty exists around optional capital purchases versus prioritized-access recurring costs, but overall line items are well-specified.
← SCP-3167 ↑ All SCPs SCP-3169 →