SCP-3200 Keter ~ medium confidence
SCP-3200
Expected annual
$648.5M
One-time setup
$16.2B
Annual recurring
$567.0M
Personnel
400
Foundation operational one-time spend is estimated at $16.198B (major drivers: observatory upgrades, dedicated space-asset procurement, HPC/analysis buildout, and a $5B continuity endowment). Recurring Foundation operational spend is ~$567M/yr (monitoring/analysis, staff, HPC ops, MTF readiness). Previously-reported trillion-dollar megaproject spending has been removed as infeasible; systemic civilization-level impact (UK-Class Universal Collapse potential) is acknowledged but not quantifiable or budgeted by the Foundation.
🏗️ One-Time Capital Costs Total: $16.2B
Equipment $7.2B
Itemized costs for mission-capable hardware: dedicated deep-field space telescope mission (development, instruments and detectors $3,000,000,000; launch integration and mission operations hardware $1,000,000,000; mission-specific science instruments and spares $1,000,000,000 = $5,000,000,000), upgrades to neutrino/gravitational-wave detector subsystems and civil partnerships for sensitivity improvements ($2,000,000,000), and experimental laboratory hardware for targeted small-scale high-energy/quantum experiments ($200,000,000). Figures exceed $1B so are shown as component sums and are procurement-level estimates.
Endowment For Continuity $5.0B
One-time seed principal intended to generate sustained, reliable funding for monitoring/research/security in perpetuity. Modeled as $5,000,000,000 principal to produce roughly $200M/yr at a conservative ~4% real return; itemized here as explicit principal rather than an assumed recurring allocation.
Facilities $3.2B
Sum of concrete, executable facility investments: ground-based observatory upgrades and new wide-field instrumentation ($2,000,000,000), a hardened underground secure research/containment campus ($800,000,000), multi-site hardened archival 'arks' and vault preparation (included in campus/archives subtotal $300,000,000 portion), and modest public-safety / emergency-communications hardware for limited civil mitigation ($100,000,000). All items are physically buildable with current large-program procurement processes.
Initial Research And Lab Setup $700.0M
Petascale/exascale HPC and initial archival storage buildout: compute cluster, networking, initial exabyte-capable archival hardware, secure classified compute enclaves, and associated lab buildout for simulation and analysis. (~$600M HPC + $100M facility fit-out).
Seed And Cultural Preservation $50.0M
Capital for seed/genetic/cultural archives, cryogenic media, and initial cataloguing and duplication across secure sites.
Contingency Seed $20.0M
One-time contingency reserve to seed rapid-response funds for whistleblower remediation, emergency procurements, and unanticipated classified expenditures.
Concept Studies $10.0M
Comprehensive engineering/economic/ethical feasibility study packages for any hypothetical large-scale interventions and formal megaproject assessment (does not fund construction).
Mtf Initial Kitup $5.0M
Initial kit-up and equipment for one or two specialized MTFs tasked with asset protection, limited retrieval, and crash-response for space/observatory assets.
Psych Medical Facility Setup $5.0M
Setup costs for secure medical/psychological treatment rooms, amnestic suites for embedded personnel, and associated containment-grade medical equipment.
Peregrine9 Handling $5.0M
Acquisition, forensic containment, and archival work for Peregrine-9 recovered capsule, tapes and wreckage; legal/technical containment steps and classified storage procurement.
Secure Finance Setup $2.0M
Initial secure accounting, clandestine banking, auditing tools, and related IT for classified fund movements.
Opportunity Cost Assessment $1.0M
One-time comprehensive policy-level assessment of redirected public-resource opportunity costs and repeated reassessment planning.
Megastructure Projects $0
Direct attempts to build galaxy-/universe-scale energy-harnessing megastructures are effectively infeasible with extant technology and cannot be meaningfully costed. Per Rule 2, this line is set to $0; the Foundation instead performs feasibility studies (costed above) and focuses on monitoring/research and continuity measures.
🔄 Annual Recurring Costs Total: $567.0M/yr
Research And Monitoring $300.0M/yr
Ongoing operating budgets for observatory/telescope operations (ground and space mission operations), allocated survey time, targeted neutrino/GW detector observing campaigns, research grants and fellowships, and a modest speculative R&D line for spacetime-engineering theory and small-scale experiments. This covers staffing of data analysis teams, civilian partnership overhead for shared facilities, and funded research awards.
Facilities Maintenance $80.0M/yr
Annual maintenance, utilities, security staffing and minor capital replacement for secure campuses, ground-based observatories and hardened archives (ground HVAC, physical security, site infrastructure).
Staff Wages $60.0M/yr
Salaries and fully-loaded costs for embedded/implanted research personnel and support staff: modeled at 400 FTEs @ $150,000 fully-loaded average (researchers, technicians, admin, embedded civilians). This line funds the embedded placement payroll explicitly referenced in containment procedures.
Data Center Operations $50.0M/yr
Power, cooling, staffing, licensing and replacement cycles for HPC and archival operations (recurring portion of HPC costs).
Mtf Readiness $20.0M/yr
Recurring training, equipment refresh, and readiness posture costs for Special Mission/MTF teams assigned to SCP-3200-related assets and on-call recovery.
Contingency Turnover $15.0M/yr
Annual replenishment budget for contingency funds used for rapid remediation, relocations, and small settlements.
Logistics And Transport $10.0M/yr
Routine transport, secure shipping of sensitive materials, small launch integration fees (when applicable), tactical mobilizations for asset protection and site visits.
Administrative Overhead $10.0M/yr
Secure finance operations, auditing, classified program management and internal compliance costs (recurring).
Supplies And Consumables $5.0M/yr
Consumables for labs, cryogenics servicing, ground ops and other routine expendables.
Psych Medical And Amnestics $5.0M/yr
Ongoing psychological support, covert medical treatments, secure amnestic use and related medical services for embedded personnel and mission survivors.
International Diplomacy And Legal $5.0M/yr
Modest recurring diplomacy/legal engagement budget for permitted launches, partnerships, and routine international coordination (does not attempt global concealment of SCP-3200).
Public Safety Operations $5.0M/yr
Limited civil preparedness spending (hotlines, information infrastructure for non-disclosure-safe public messaging, and emergency planning exercises) consistent with the article's note that the Foundation performs minimal public mitigation.
Preservation Operations $2.0M/yr
Operations budget for seed/genetic/cultural preservation sites (minimal annual upkeep, duplication cycles and climate control).
Cover Story And Legal $0/yr
Set to $0 because global concealment of the Boötes Void / SCP-3200 is not feasible: the underlying region is a publicly-known cosmological feature and cannot be hidden from civilian science or global observation networks (see RULE 3). The Foundation therefore does not budget for blanket concealment of the anomaly itself. The Foundation instead uses embedded placements (staff_wages) and targeted research partnerships (research_and_monitoring) to influence civilian inquiry; legal/diplomatic actions are handled in separate recurring lines if needed.
Offworld Operations $0/yr
No recurring off-world sustainment budget is included because no major off-world facilities were authorized in the base procurement. If leadership approves off-world facilities, this line would be added and budgeted separately.
Cost Scenarios
📊 Baseline (baseline) $567.0M/yr
88.0% probability / year
Routine year with monitoring, embedded research and continuity operations running at planned levels; no major asset losses or public/political crisis.
steady-state monitoring no major incidents continuation of embedded research placement program
🚨 Minor Incident $587.0M/yr
10.0% probability / year +$20.0M vs baseline
Localized operational incident (data loss, small leak, instrument failure) requiring targeted MTF response, expedited analysis, and short-term surge in procurement and contingency funds.
localized leak of classified material loss of a ground instrument requiring replacement small data-corruption event needing rapid forensics
🚨 Major Asset Loss $5.6B/yr
1.5% probability / year +$5.1B vs baseline
Loss or destruction of a primary asset (e.g., dedicated space telescope or critical HPC archive) requiring large-scale one-time replacement, emergency procurement, and internationally-sensitive mitigation.
catastrophic failure/loss of space-based observatory destructive hardware compromise of primary archival / HPC site major physical attack on Foundation facility
🚨 Political Exposure $1.2B/yr
0.5% probability / year +$650.0M vs baseline
Significant political or international exposure (major leak, forced public inquiry) that does not change the physical status of SCP-3200 but requires large diplomacy/legal spending, expanded transparency management, and increased research/monitoring to respond to oversight.
major public leak attracting national governments international legal actions or demands for data high-profile whistleblower disclosures
👥 Personnel 400 total
Role Count Notes
Research Scientist 200 Embedded/implanted scientists and principal investigators conducting core astrophysics, spacetime theory, and anomaly analysis. Included in staff_wages.
Research Technician 80 Instrument technicians, data engineers, lab techs and HPC operators. Included in staff_wages.
Security Officer / MTF Agent 60 Site security, asset protection and rapid-response MTF personnel. Included in staff_wages and mtf_readiness budgets.
Administrative Staff 30 Program management, finance, cover-story administration (non-concealment influence tasks) and logistics staff. Included in staff_wages and administrative_overhead.
Medical Officer 10 Medical and psychological staff supporting embedded personnel and amnestic workflows. Included in psych_medical_and_amnestics.
Engineer / Maintenance 20 Facilities engineers, observatory maintenance, and physical plant operators. Included in staff_wages and facilities_maintenance.
📋 Confidence Notes
This re-evaluation removed an unitemized, infeasible trillion-dollar megaproject from the prior report and replaced it with concrete, itemized one-time and recurring lines grounded in analyst notes. Confidence is medium: monitoring, HPC, observatory procurement and staff wages are reasonably estimable; major unknowns remain (future technology requirements, political decisions to pursue off-world facilities, and the fundamental physics of SCP-3200). Systemic/civilizational impacts cannot be sensibly quantified and were excluded from Foundation operational budgeting per Rule 4 and Rule 2.
← SCP-3199 ↑ All SCPs SCP-3201 →