← SCP Cost Explorer Read on SCP Wiki ↗
SCP-3210 Keter ~ medium confidence
SCP-3210
Expected annual
$59.1M
One-time setup
$367.7M
Annual recurring
$56.1M
Personnel
359
Estimated one-time capital costs are approximately $368M driven primarily by land acquisition, expansion/reserve funds, base construction and contingencies; recurring operations average roughly $56M/yr driven mainly by staffing, ongoing R&D/monitoring, logistics, and an expansion contingency contribution.
🏗️ One-Time Capital Costs Total: $367.7M
Facilities $160.0M
[#1, #2, #3, #7, #17] Land acquisition, perimeter fence construction, guard towers, base compound construction, and infrastructure modification costs summed as core facilities capital.
Contingency Failure Reserve $100.0M
[#25] One-time recommended high-level reserve for catastrophic failure response / O5 emergency fund.
Expansion Initial Reserve $40.0M
[#18] Initial contingency reserve to cover likely near-term perimeter expansion (recommended fund of $20M–$100M; mid-range deposit chosen).
Equipment $36.1M
[#4, #8, #9, #10, #12, #20, #21, #23] Surveillance & sensor installs, incinerator/biohazard handling equipment, vehicles/air assets/drones, power generation hardware, initial ammunition stockpile, clinic equipment, secure comms hardware, and outfitting of mobile amnestic vehicles.
Compensation And Relocation $14.0M
[#16] One-time direct payments, buyouts, relocation and settlement funds for displaced civilians and secrecy incentives.
Initial Research And Lab Setup $6.4M
[#13, #22, #27] Specialized research lab buildout and initial equipment for perception-variant instrumentation, forensic/necropsy lab setup, and seed for alternative-mitigation R&D.
Disinformation And Cover Setup $6.0M
[#15] One-time costs for establishing shell companies, cover infrastructures, initial legal expenses and large upfront buyouts related to the cover story.
Mtf Alpha19 Equipment And Initial Training $4.0M
[#6] One-time procurement, armoring, and initial training/equipment for dedicated rapid-response MTF Alpha-19.
Training Program Setup $625K
[#19] One-time development costs to build resilience and screening/training curricula for staff working under ZK-class effects.
Amnestic Initial Procurement $625K
[#14] Initial procurement of field amnestic stocks, memetic countermeasures and specialist psychopharmacology.
🔄 Annual Recurring Costs Total: $56.1M/yr
Staff Wages $22.2M/yr
[#5, #6, #14, #23] Salaries & benefits for perimeter guards (~250–300), permanent MTF rotation, field amnestic team personnel and associated direct payroll.
Research And Monitoring $8.7M/yr
[#4, #13, #21, #22, #26, #27] Recurring costs for sensor maintenance/data analysis, specialized experiments into perception-variant documentation, secure data operations, forensic research, annual audits and longer-term R&D programs.
Logistics And Transport $6.2M/yr
[#9, #10, #11, #23] Vehicle/helicopter leasing & ops, generator fuel/battery replacement for remote sites, fence energy & vegetation control teams, and mobile unit operational costs.
Expansion Contingency Contribution $5.0M/yr
[#18] Annual contribution to a fund intended to cover future perimeter/land/fence expansion as SCP-3210-A grows.
Facilities Maintenance $3.0M/yr
[#2, #3, #7, #17] Ongoing maintenance, utilities and upkeep for fence, towers, base infrastructure and any environmental/road modification follow-up.
Cover Story And Legal $3.0M/yr
[#15] Ongoing media buys, legal retainers, local relations, and payouts required to maintain cover stories and conceal road closures/land purchases.
Land Lease Or Property Taxes $3.0M/yr
[#1] Annual recurring cost if land is leased or for ongoing property taxes/continuing compensation (3–5% of purchase equivalent modeled).
Supplies And Consumables $2.8M/yr
[#8, #12, #14, #24] Consumables including biohazard disposal operations, ammunition & weapons consumables, amnestic re-supply, fuel/food/PPE and small-parts replacements.
Training And Screening $1.2M/yr
[#19] Continuous psychological screening, resilience training, rotation and retraining costs for personnel operating under ZK-class effects.
Medical And Mental Health Care $900K/yr
[#20] Recurring onsite medical and psychiatric care, rehabilitation and long-term treatment for staff exposed to perceptual/psychological harms.
⚡ Cost Scenarios
📊 Baseline (baseline) $56.1M/yr
84.0% probability / year
Normal operational year with no major breaches; routine maintenance, staffing and research continue as planned.
no_breach routine_operations
🚨 Minor Incident $64.1M/yr
12.0% probability / year +$8.0M vs baseline
Limited fence breach or small local exposure requiring rapid response, targeted amnesticization, short-term repairs and local PR work.
small_breach local_civilian_exposure short_term_fence_damage
🚨 Major Breach $116.1M/yr
3.0% probability / year +$60.0M vs baseline
Significant breach with mass exposures and/or perimeter expansion requiring new land acquisition, major reconstruction of fence/towers, and wide-scale amnestic and legal actions.
multi-sector_breach mass_civilian_exposures rapid_area_expansion
🚨 Political Exposure $81.1M/yr
1.0% probability / year +$25.0M vs baseline
High-profile leak or government inquiry forcing expensive legal battles, large payouts, and emergency secrecy operations.
leak_to_civilians local_government_inquiry media_exposure
👥 Personnel 359 total
Role Count Notes
Security Officer / Guard 275 [#5] Full perimeter staffing (multi-shift coverage for ~43 towers + roving patrols).
MTF Agent / Rapid Response (Alpha-19) 30 [#6] Dedicated rapid-response tactical unit permanently assigned/rotating on-site.
Research Scientist 15 [#13, #27] Scientists for perception-variant documentation research, R&D and ongoing experiments.
Engineer / Maintenance 10 [#7, #10, #11] Facilities and power engineering, fence/tower maintenance, generator and remote power upkeep.
Medical Officer 5 [#20] Onsite medical and psychiatric staff to treat physical and perceptual/psychological injuries.
Administrative Staff 15 [#15, #21] Administrative, legal and cover-story personnel to manage local relations and secure communications.
Site Director / Executive Staff 1 [#7, #25] Senior oversight and coordination with higher Foundation leadership; manages contingency reserve usage.
Field Amnestic Team 8 [#14, #23] Mobile teams for rapid amnesticization and memetic countermeasure deployment; also operate mobile containment units.
📋 Confidence Notes
Estimates are order-of-magnitude based on ranges provided; land acquisition and expansion dynamics introduce the largest uncertainties, as does frequency/severity of breaches and episodic amnestic/disinformation costs. Many line items are range-based and scenario-dependent, so medium confidence is appropriate.
← SCP-3209 ↑ All SCPs SCP-3212 →