← SCP Cost Explorer Read on SCP Wiki ↗
SCP-3235 Euclid ~ medium confidence
SCP-3235
Expected annual
$9.8M
One-time setup
$7.1M
Annual recurring
$9.2M
Personnel
50
Initial one-time capital outlay is dominated by BSL-3 suite construction, HVAC/HEPA redundancy, incineration capability, and one-time R&D setup (~$7.1M). Recurring annual costs are dominated by staff wages, ongoing research/surveillance, contingency reserves, and epidemiology/rapid-response capability (~$9.17M/year).
🏗️ One-Time Capital Costs Total: $7.1M
Facilities $2.2M
[#1, #11] BSL-3 suite construction/upgrade (including negative-pressure rooms, anterooms, sealed surfaces) and quarantine/isolation room buildouts (2 rooms assumed at ~$100k each).
R And D Initial Capital $1.5M
[#19] Initial capital allocation for early-stage countermeasure discovery (seed funding for preclinical studies).
Incinerator Purchase $1.0M
[#4] On-site biohazard cadaver incinerator (mid-range estimate); alternative is recurring contract disposal.
Decommissioning Reserve $500K
[#28] One-time reserve for decommissioning, remediation and demolition if facility must be retired.
Hvac And Hepa Installation $400K
[#2] Installation of HVAC, negative-pressure systems, and dual HEPA trains with redundancy; mid-range estimate of installation cost.
Transport Vehicle And Pods $325K
[#14] Purchase of one specialized containment transport vehicle (~$250k) plus one containment pod (~$75k).
Initial Research And Lab Setup $300K
[#7] Basic BSL-3 virology/pathology equipment (qPCR, BSCs, centrifuges, basic cold storage) initial purchase.
Level A Suits Purchase $150K
[#5] Fleet purchase of Level-A positive-pressure suits (8 suits assumed at mid-range cost).
Vhp System Purchase $100K
[#12] Purchase of a vaporized hydrogen peroxide system for room-level decontamination.
Imaging Setup Initial $100K
[#23] Mobile CT/MRI access or mobile imaging setup initial purchase/setup.
Cover Story Initial $100K
[#18] Initial legal/PR/liaison startup and contractual costs for cover-story establishment and local authority engagement.
Amnestic Initial $100K
[#17] Initial cost reserve for witness management, settlements, reassignments or intensive cover-up operations for a small incident.
Secure Data Hardware $80K
[#16] Encrypted servers and dedicated secure logging hardware for chain-of-custody and restricted access records.
Ultra Low Freezers $66K
[#3] Purchase of 3 ULT freezers and remote monitoring/UPS (~3 * $12k + $30k monitoring/backup).
Access Control Infrastructure $65K
[#9] One-time access control and perimeter security infrastructure (card/biometric readers, cameras, barriers).
Autoclave Purchase $60K
[#15] Purchase of industrial autoclave for infectious waste processing.
Air Monitoring Equipment $50K
[#13] Continuous air/environmental sampling equipment and samplers for BSL-3 containment zones.
Equipment $0
[]
🔄 Annual Recurring Costs Total: $9.2M/yr
Staff Wages $3.5M/yr
[#8, #9, #10, #20, #26] Salaries/benefits for senior oversight (Level-4), research scientists, virologists, lab technicians, security guards, medical staff, rapid-response personnel and administrative support.
Research And Monitoring $2.1M/yr
[#7, #13, #19, #23] Ongoing lab operations, sequencing/diagnostics, histopathology services, and multi-year R&D program funding for countermeasures (mid-range annualized).
Contingency Reserve $1.0M/yr
[#24] Annual reserve fund for surge/containment response in the event of a larger release (seeded annually).
Epidemiology And Response $500K/yr
[#20] Long-term surveillance, sewage/hospital monitoring, and costs for rapid-response biohazard teams.
Insurance And Liability $500K/yr
[#25] Insurance premiums or self-insurance reserve for personnel injuries, environmental liabilities, and third-party claims.
Public Health Response Reserve $500K/yr
[#29] Reserve for public health notification, screening, compensation and initial response to civilian exposures.
Logistics And Transport $150K/yr
[#14] Vehicle operating costs, drivers, containment transport logistics and regular maintenance for transport assets.
Administrative Overhead $150K/yr
[#26] Procurement, inventory control systems, chain-of-custody administration, and audit compliance staff/IT support.
Facilities Maintenance $130K/yr
[#2, #9] Ongoing HVAC/HEPA maintenance & filter replacement and access-control systems maintenance.
Isolation Room Operations $100K/yr
[#11] Operating costs for ICU-level isolation rooms (assumed intermittent occupancy/short-term care operations).
Supplies And Consumables $80K/yr
[#6] PPE, single-use labware, disinfectants, and routine consumables for BSL-3 operations.
Training And Drills $75K/yr
[#22] SOP development, regular hazmat drills, decon exercises, and certifications.
Cover Story And Legal $50K/yr
[#18] Ongoing legal fees, PR, liaison costs with local health authorities, and cover-story maintenance.
Waste Disposal And Service $50K/yr
[#4, #15] Annual service contracts, per-cadaver incineration contracts when used, and autoclave servicing/disposal fees.
Psychological Support $50K/yr
[#21] Counseling contracts, resiliency training and replacement hiring support for trauma/PTSD mitigation.
Level A Suit Maintenance $40K/yr
[#5] Annual maintenance, testing, consumables and compressor upkeep for Level-A suit fleet.
Secure Data Maintenance $40K/yr
[#16] Ongoing cyber-security, backup, and secure-access logging maintenance costs.
Ethical Oversight $40K/yr
[#27] Costs for specialist ethical review boards, external consultants, and oversight meetings.
Decon Consumables $30K/yr
[#12] Annual consumables and labor for decontamination events (VHP consumables, fogger supplies, neutralizers).
Amnestic Monitoring $30K/yr
[#17] Ongoing witness monitoring, re-treatment budgets, and personnel management related to cover-up operations.
Freezer Maintenance Power $6K/yr
[#3] Electricity, monitoring subscription and maintenance for ULT freezers (annualized).
⚡ Cost Scenarios
📊 Baseline (baseline) $9.2M/yr
88.9% probability / year
Normal year with routine containment, no major incidents; standard research and surveillance continue.
no breach routine sampling scheduled training and maintenance
🚨 Minor Incident $9.7M/yr
10.0% probability / year +$500K vs baseline
Localized containment breach or single exposed group requiring targeted decontamination, amnestic/cover-up operations, and several cadaver incinerations.
single-room breach small-scale exposure targeted decontamination & witness management
🚨 Major Breach $19.2M/yr
1.0% probability / year +$10.0M vs baseline
Significant containment failure with multiple exposed subjects, larger-area decontamination, public health notifications, and legal/PR response.
multi-ward exposure mass decontamination public notification & litigation
🚨 Catastrophic Outbreak $509.2M/yr
0.1% probability / year +$500.0M vs baseline
Uncontrolled community spread/pandemic scenario requiring city- or region-scale response, major containment mobilization, and extended R&D emergency programs.
widespread community transmission failure of containment at site multi-jurisdictional public health emergency
👥 Personnel 50 total
Role Count Notes
Security Officer / MTF Agent 14 [#9] 24/7 armed guards with rotations, perimeter control and biohazard entry control.
Research Scientist 6 [#8, #19] Virologists and research scientists conducting assays, sequencing, and countermeasure R&D.
Senior Research / Level-4 Oversight 3 [#8] Senior-level oversight (Level-4 equivalent) approvals and program leadership.
Lab Technician 7 [#8, #7] BSL-3 lab technicians handling samples, routine assays, and sample management.
Medical Officer 3 [#10, #11] On-call infectious disease physicians for containment care and oversight of isolation cases.
Nursing Staff / Containment Nurses 8 [#10, #11] Nurses trained in containment care, monitoring infectious patients and supporting isolation rooms.
Engineer / Maintenance 2 [#2, #15] HVAC, negative-pressure, autoclave and facility maintenance technicians.
Administrative Staff 2 [#26] Procurement, chain-of-custody tracking, and administrative approvals.
Transport Driver / Logistics 2 [#14] Drivers and logistics personnel for secure sample/subject transport operations.
Rapid Response Team Member 4 [#20] Trained rapid-response biohazard investigators and field team members.
IT / Cybersecurity 1 [#16] Secure data systems, logging, and encrypted server maintenance.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges allowing midpoint estimates, but the anomalous/episodic nature of SCP-3235 and scenario-dependent large tail risks produce residual uncertainty; many items (R&D scale, contingency appetite, outbreak frequency) are range estimates rather than hard costs.
← SCP-3234 ↑ All SCPs SCP-3236 →