SCP-3249 Euclid/Keter ~ medium confidence
SCP-3249
Expected annual
$24.7M
One-time setup
$161.2M
Annual recurring
$24.1M
Personnel
34
One-time capital and program costs are approximately $161,250,000, dominated by research program buildout, memetic/IT infrastructure, and a large scale-risk allowance. Annual recurring operating costs are roughly $24,125,000, driven mainly by specialized staff wages, long-term patient care, and ongoing research/monitoring.
🏗️ One-Time Capital Costs Total: $161.2M
Scale Risk Allowance $100.0M
[#28] Scale-risk allowance for nonlinear, large-scale response if SCP-3249-A spreads publicly (mass monitoring, mass amnestics, public health interventions).
Initial Research And Lab Setup $31.0M
[#11, #13] Amnestic R&D and production initial capital and multi-year non-destructive suppression research program funding and associated lab buildout/equipment over multi-year program.
Facilities $12.0M
[#1] Secure containment wing construction: segregated, soundproofed, Faraday-caged wing, isolation cells, surgical suite integration, scrub/airlock and high-security clinical corrections retrofit.
Equipment $9.9M
[#2, #3, #4, #5, #6, #21, #22, #23] Operating neurosurgery suite build-out, clinical 3T MRI purchase and installation, high-precision neuromodulation hardware, per-subject EEG rigs (initial capacity), air-gapped servers/hardening hardware, hardware-destruction equipment, power redundancy install, data-logging/archive setup.
Emergency Response Initial $2.5M
[#18] Initial mobile strike team equipment caches, temporary mobile isolation modules and rapid-deployment hardware for emergency containment task force.
Contingency Reserve Initial $2.0M
[#20] Initial insurance-like contingency reserve for settlements, payouts, or urgent external payments.
Decommissioning Fund $2.0M
[#29] Fund reserved for future decommissioning or irreversible-containment research and associated safe disposal costs.
Memetic Software Development $1.0M
[#7] Development/licensing of cognito-filter/memetic classifier software to detect and block SCP-3249-A dissemination (initial development costs).
Screening Program Initial $500K
[#16] Baseline small-cohort epidemiological screening program startup (initial testing campaign for early identification).
Legal Cover Initial $300K
[#14] Initial setup for cover-story operations, shell companies and legal defenses (initial contracting/setup costs).
🔄 Annual Recurring Costs Total: $24.1M/yr
Staff Wages $5.5M/yr
[#8, #9] Core containment/research staff and security/CI salaries (director, neuroscientists, memeticists, neurosurgeons on-call, technicians, 24/7 guards and CI analysts).
Research And Monitoring $5.0M/yr
[#13] Ongoing multi-year research program operational costs (personnel, trials, external contractors) and broad monitoring program operations.
Long Term Care Per Patient $3.0M/yr
[#12] Secure long-term care, psychiatric support, occupational therapy and daily medical support for contained carriers (assumes ~20 patients at ~$150k/yr each).
Cover Story And Legal $1.0M/yr
[#14] Annual cover-story maintenance, shell-company operations, legal retainers and lobbying for narrative management.
Amnestic Production $1.0M/yr
[#11] Production, administration and R&D follow-on costs for amnestic/pharmaceutical countermeasures (ongoing batches and deployment).
Population Screening Ops $1.0M/yr
[#16] Ongoing targeted screening program operations; scalable campaigns would trigger scenario-based spending.
Emergency Response Standby $1.0M/yr
[#18] Standby budget for rapid-deployment task forces, equipment refresh and readiness exercises.
External Contracts $1.0M/yr
[#26] Grants/consulting for external university labs, private neurotech firms and memetics experts.
Logistics And Transport $800K/yr
[#17] Regular secure transport operations budget (vehicles, aircraft charters, armed escorts, clandestine staging) and routine transfer costs.
Public Communications And Takedown $800K/yr
[#15] 24/7 rapid-response digital team for takedowns, platform coordination and counter-narrative deployment.
Misc Overhead $600K/yr
[#30] Utilities, transportation fuel, food services, administrative supplies and routine facility maintenance not captured elsewhere.
Contingency Top Up $500K/yr
[#20] Annual top-ups to contingency/reserve funds for settlements or urgent payouts.
Memetic Servers Ops $400K/yr
[#6] Operations, audits and air-gapped server upkeep for memetic quarantine systems.
Facilities Maintenance $300K/yr
[#1, #22] Ongoing maintenance of containment wing, HVAC and environmental systems and minor structural upkeep; includes generator maintenance overlap.
Supplies And Consumables $300K/yr
[#24] PPE, surgical disposables, pharmaceuticals for sedation/therapy, lab reagents and replacement parts scaled to patient load.
Memetic Software Maintenance $300K/yr
[#7] Ongoing updates, threat-analysis and licensing for memetic filters and cognitive-hazard classifiers.
Forensic Linguistics $300K/yr
[#25] Forensic-linguistics and cognitive-behavioral suppression counseling services to shape staff communications and therapy.
Mri Maintenance $200K/yr
[#3] MRI/fMRI/DTI maintenance contracts and imaging service support.
Implant Procedures $200K/yr
[#4] Per-patient implant and DBS procedure costs averaged across expected annual cases (implant hardware and surgical costs).
Eeg Monitoring Ops $200K/yr
[#5] Ongoing ambulatory EEG monitoring, IT support, alerting systems and secure logging per monitored cohort.
Specialized Training $200K/yr
[#10] Annual specialized memetic-hazard certification, simulation labs and recertification for staff.
Psychological Care $200K/yr
[#19] Staff mental-health programs, counseling and burnout mitigation.
Archives Ops $100K/yr
[#23] Secure cold-storage, immutable logging and integrity-audit costs for long-term archives.
Ethics Board Ops $100K/yr
[#27] Continuous ethical oversight board operation and review processes.
Takedown Event Fund $50K/yr
[#15] Per-takedown legal/forensic/for-cause costs averaged annually (small number of events budgeted).
Power Ops $50K/yr
[#22] Annual fuel, generator maintenance and UPS servicing for redundant power systems.
Hardware Destruction Ops $25K/yr
[#21] Ongoing per-incident media destruction, incineration and forensic verification budget averaged annually.
Cost Scenarios
📊 Baseline (baseline) $24.1M/yr
93.8% probability / year
Normal year with containment operating at planned scale and no major incidents.
no public leak steady patient load routine research progress
🚨 Minor Incident $24.4M/yr
5.0% probability / year +$250K vs baseline
Localized containment incident (single subject activation, targeted takedown or short transport failure) requiring extra response.
single-subject activation targeted media takedown localized security response
🚨 Major Breach $39.1M/yr
1.0% probability / year +$15.0M vs baseline
Significant containment breach requiring large-scale emergency response, retrieval, legal settlements and surge amnestic/amplified medical operations.
multiple-subject activation large-scale retrieval operations major legal/settlement actions
🚨 Scale Leak $224.1M/yr
0.2% probability / year +$200.0M vs baseline
Widespread public dissemination of SCP-3249-A requiring national-scale screening, mass amnestics and full activation of the scale-risk allowance.
public leak viral online dissemination failure of digital takedown measures
👥 Personnel 34 total
Role Count Notes
Site Director / Executive Staff 1 [#8] Senior operational oversight and research lead.
Research Scientist 5 [#8, #13] Neuroscientists, memeticists and principal investigators supporting suppression research.
Neurosurgeon / Medical Officer 2 [#2, #8] On-call neurosurgeons for emergency corpus-callosum procedures and implant work.
Research Technician / Neuroengineer 4 [#5, #4, #8] Technical staff operating imaging, EEG, neuromodulation systems and experiment support.
Clinical Psychologist / Medical Staff 2 [#12, #19] Patient care, counseling and staff mental-health support.
Security Officer / MTF Agent 16 [#9, #17] 24/7 armed guards for physical containment, transport escorts and site security.
CI Analyst 2 [#9, #6] Counter-intel analysts monitoring for deliberate information release and managing memetic quarantine.
Administrative Staff 2 [#14, #30] Administrative, legal liaison and cover-story support staff.
📋 Confidence Notes
Analyst notes provide detailed line-item ranges for most costs, enabling middling-confidence point estimates; uncertainty remains high for scenario-dependent items (scale risk, research outcomes, number of carriers) so overall confidence is medium.
← SCP-3248 ↑ All SCPs SCP-3250 →