← SCP Cost Explorer Read on SCP Wiki ↗
SCP-3259 Euclid ~ medium confidence
SCP-3259
Expected annual
$12.1M
One-time setup
$14.6M
Annual recurring
$11.9M
Personnel
80
One-time setup costs estimated at $14,550,000 driven by implantation program setup, contingency reserves, LAI development, and safehouse/outfitting. Recurring baseline operations cost approximately $11,875,250/year driven primarily by staff wages (embedded agents and response teams), ongoing R&D/monitoring, and insurance/legal/retainer services.
🏗️ One-Time Capital Costs Total: $14.6M
Implantation Program Setup $4.0M
[#4] Recruiting, cover identity creation, training, travel/relocation, and setup costs for ~30–50 embedded agents across priority regions.
Contingency Catastrophic Fund $3.0M
[#25] Contingency / catastrophic response fund reserved for large-scale simultaneous manifestations, international incidents, or major containment escalations.
Initial Research And Lab Setup $2.8M
[#1, #19, #8] LAI development and initial deployment (#1); initial targeted research seed/grant (#19 initial seed); initial amnestic compound production/initial batch and QC (#8).
Insurance Reserve $2.0M
[#22] One-time contingency reserve / insurance set-aside for indemnities and potential legal exposure (per-item #22 one-time reserve).
Equipment $1.8M
[#6, #20, #21] Vehicles, mobile-response kits and portable medical/amnestic administration gear (#6); field/lab equipment one-time purchases (#20); one-time IT/security hardware components (#21).
Facilities $1.0M
[#13] Purchase/lease and outfitting of low-profile safehouses across regions; includes observation/quarantine facility buildout.
🔄 Annual Recurring Costs Total: $11.9M/yr
Staff Wages $7.0M/yr
[#5, #7] Ongoing salaries, benefits, cover maintenance and risk premiums for embedded agents (#5) and salaries/operational costs for Disinformation Bureau response personnel (~40 staff) (#7).
Research And Monitoring $2.2M/yr
[#2, #3, #19, #24, #21, #15] LAI hosting/ops and model retraining (#2); data acquisition and subscriptions (#3); ongoing research & development funding (#19 recurring); property-record monitoring/predictive analytics (#24); recurring IT/security and identity services (#21 recurring); follow-up monitoring and counseling program budget (#15).
Insurance And Indemnities $550K/yr
[#22] Annual insurance premiums, indemnity coverage for contractors and legal exposure (recurring portion of #22).
Contingency Replenishment $500K/yr
[#25] Recurring replenishment to contingency/catastrophic fund if sustained reserves are maintained.
Admin Overhead $375K/yr
[#26] Program management, finance/procurement staff, audits, and annual program administration.
Logistics And Transport $250K/yr
[#10, #17] Retainer contracts and rapid-engagement arrangements for extermination services (#10 retainer); platform/rapid takedown relationship retainer included here (#17 retainer).
Cover Story And Legal $250K/yr
[#16] Annual legal/PR retainer for cover-story generation, NDAs, takedowns, and media coordination.
Supplies And Consumables $225K/yr
[#9, #20] Ongoing amnestic compound production/replenishment and per-case consumables (#9); recurring consumables for field/lab equipment (#20 recurring).
Liaison Fees $200K/yr
[#18] Discrete liaison payments and local coordination fees across regions (annual aggregated amount).
Staff Welfare $175K/yr
[#23] Employee assistance programs, debriefing, psychological care, and mandatory follow-ups for operatives.
Facilities Maintenance $150K/yr
[#14] Utilities, staffing, security, and upkeep for safehouses and observation locations.
Legal Incident Costs $15K/yr
[#16] Expected annualized per-incident legal/settlement costs (avg per-incident legal spend amortized at ~0.5 incidents/year).
Content Removal Incident $9K/yr
[#17] Expected annualized per-incident content removal cost (platform takedowns/legal actions averaged per incident).
Property Remediation $5K/yr
[#11] Expected annualized cost for deep-cleaning/repairs per incident (avg $10k/incident at ~0.5 incidents/year).
Temporary Relocation $3K/yr
[#12] Expected annualized safehouse/hotel/relocation support per incident (avg $6k/incident at ~0.5 incidents/year).
Extermination Per Case $750/yr
[#10] Expected annualized per-case extermination fees (avg $1,500/case at ~0.5 cases/year).
⚡ Cost Scenarios
📊 Baseline (baseline) $11.9M/yr
48.0% probability / year
Normal year with ongoing readiness and no major public exposure or large-scale incidents; only routine monitoring and maintenance occur.
no manifestations or only routine maintenance no legal/press exposure
🚨 Minor Incident $11.9M/yr
50.0% probability / year +$44K vs baseline
Single SCP-3259 manifestation requiring field response, amnestic administration, extermination, remediation, relocation, and follow-up services.
single household manifestation standard DB field response and remediation
🚨 Major Breach $19.9M/yr
2.0% probability / year +$8.0M vs baseline
Significant public/legal exposure or simultaneous multiple manifestations leading to large PR/legal settlements, emergency large-scale remediation, and heavy use of contingency funds.
public disclosure or media/legal escalation multiple simultaneous manifestations requiring large-scale response
👥 Personnel 80 total
Role Count Notes
Embedded Agent / Covert Operative 40 [#4, #5] ~30–50 embedded agents placed in public-health agencies; counted here as 40 and included in staff_wages.
Disinformation Bureau Response Personnel (medics/interviewers/tactical) 40 [#6, #7] Regional DB field teams and response staff (~40 total), salaries and operational costs included in staff_wages.
📋 Confidence Notes
Analyst notes provide detailed line-item ranges and assumptions (manifestation frequency, regional coverage, and equipment/retainer needs) allowing a reasoned mid-confidence estimate; significant uncertainty remains in manifestation frequency, scope of required regional coverage, and potential legal/PR escalation which could materially change recurring and contingency needs.
← SCP-3258 ↑ All SCPs SCP-3260 →