← SCP Cost Explorer Read on SCP Wiki ↗
SCP-3273 Keter ? low confidence
SCP-3273
Expected annual
$69.9M
One-time setup
$438.8M
Annual recurring
$64.9M
Personnel
8
One-time setup and contingency reserves dominate costs (~$438.8M) driven by large recall/legal/catastrophic reserves and research capital; recurring annual costs are substantial (~$64.94M/year) driven by mass testing, legal/PR/cover operations, dedicated research staff, interdiction and response teams.
🏗️ One-Time Capital Costs Total: $438.8M
Catastrophic Failure Reserve $300.0M
[#32] Large reserve fund for catastrophic failure scenarios (mass exposure / national or multinational scale recalls and emergency healthcare response).
Recall Contingency Reserve $100.0M
[#12] Contingency reserve for pharmaceutical recalls, replacements, destruction of inventories and quiet compensation (order-of-magnitude reserve).
Compensation Reserve $10.0M
[#21] Reserve for compensation and facility remediation for affected medical facilities, clinics and sanctuaries (incident-based replacements/decontamination).
Legal Reserve $10.0M
[#23] One-time sealed litigation / settlement reserve to mitigate civil suits and regulatory exposure.
Antidote Research Program $6.0M
[#8] Multi-year preclinical R&D program for antidote/antagonist and mechanistic pharmacology (preclinical phase costs, excluding potential full clinical development).
Alternate Analgesic Buffer $5.5M
[#29] Initial buffer inventory purchase of verified alternative analgesics/sedatives to replace contaminated supplies during campaigns.
Experimental Detection Rnd $1.2M
[#34] One-time R&D for biosensors / antibody/aptamer development to enable cheap sensitive detectors and test-strip manufacturing readiness.
Equipment $1.1M
[#3, #6] Benchtop glovebox / fume hood and dedicated analytical bench (glovebox/exhaust/explosion-proof features) and initial forensic instrumentation capital (mass spec, GC-MS, LC-MS/MS capital purchases).
Harm Reduction Setup $1.0M
[#24] One-time setup costs for covert supervised consumption site(s) and harm-reduction site buildout where used.
Recall Communications Platform Initial $1.0M
[#27] Initial platform development (phone lines, call-centre setup, logistics partner agreements) for emergency recall communications and logistics.
Antidote Stockpile Initial $1.0M
[#22] Initial purchase/stockpile of an emergency clinical treatment protocol / antidote stock (if an acute reversal agent is identified).
Field Test Kit Development $600K
[#7] R&D and pilot production for portable immunoassay/chemical test strips or portable MS-based field units (development & pilot run).
On Site Incinerator $500K
[#17] Purchase and installation of an on-site high-temperature incinerator for contaminated remains/materials (optional capital purchase).
Data Integration Initial $500K
[#18] Initial data-integration and software setup for public-health surveillance, death analytics and reporting pipelines.
Facilities $250K
[#1] Upgrade Locker 5-54 to a small negative-pressure, HEPA-filtered containment room with pass-through glovebox, ballistic door, monitoring and certification (installation and one-off validation).
Archival Initial $150K
[#26] Initial climate-controlled archiving, evidence storage shelving and secure records system setup for recovered non-dangerous samples and chain-of-custody.
Initial Ppe Kit $10K
[#4] Initial reusable respirator (PAPR) kits, Tyvek suits, face shields and decon supplies for team start-up.
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $64.9M/yr
Cover Story And Legal $12.0M/yr
[#14, #20, #23] International liaison, legal/cover-up units, PR/misinformation budgets and ongoing legal team/defense costs to mitigate exposure.
Research And Monitoring $11.6M/yr
[#6, #10, #11, #18] Instrument maintenance & consumables (mass-spec etc.), specialized animal-model study costs, mass drug-supply testing program operations, and public-health surveillance analytics staffing/operations.
Forensic Autopsies $9.0M/yr
[#16] Forensic pathology and autopsy workload handling (per-case costs scaled to expected caseload).
Supply Chain Audit $5.0M/yr
[#25] Program budget for global supply-chain audits and manufacturer inspections.
Tactical Response Teams $4.0M/yr
[#15] Rapid-deployment armed intervention teams, training, vehicles and operational readiness for violent SCP-3273-1 incidents.
Logistics And Transport $3.5M/yr
[#5, #27] Secure evidence/sample transport program (armored courier, mission costs) and standby logistics/recall shipping agreements for emergency replacement and recall logistics.
Covert Interdiction Ops $3.0M/yr
[#13] Undercover interdiction and darknet/illicit-supply-chain operations (agents, handlers, travel, technical ops).
Decontamination Services $3.0M/yr
[#28] Annual contingency for specialized hazmat remediation of exposed residential/commercial sites and rebuild/repair costs.
Supplies And Consumables $2.6M/yr
[#4, #7, #22, #29, #34] Annual PPE restock, per-test consumables/field kit replacements, antidote stockpile replenishment, alternate analgesic restock and manufacturing/run-rate costs for detection strips.
Administrative Overhead $2.5M/yr
[#33] Program management, contracting, procurement, accounting and classified IT/secure communications overhead to run containment effort.
Facility Remediation $2.0M/yr
[#21] Ongoing remediation and decontamination/compensation operations for affected medical facilities and sanctuaries as incidents occur.
Harm Reduction Programs $2.0M/yr
[#24] Ongoing covert community-level harm-reduction outreach, mobile testing and supervised consumption operations.
Staff Wages $1.8M/yr
[#9] Dedicated research staff salaries (6-10 FTEs: medicinal chemists, pharmacologists, toxicologists, lab technicians, project manager) - fully burdened.
Intelligence Cyber Monitoring $1.8M/yr
[#30] Continuous darknet/cyber monitoring, analysts, infrastructure and takedown ops to track distribution and chatter.
Morgue Disposal Services $1.0M/yr
[#17] Recurring costs for licensed incineration/chemical neutralisation of remains and contaminated materials when off-site disposal is used.
Personnel Support $100K/yr
[#31] Mental-health, counseling and critical-incident support for responders and staff to reduce attrition.
Archival Storage Maintenance $90K/yr
[#26] Climate control, staffing and database maintenance for long-term archiving of analysed samples and evidence records.
Facilities Maintenance $40K/yr
[#2] Continuous HVAC/negative-pressure power, HEPA/ULPA filter replacement, quarterly certification and emergency generator fuel for Site-128 containment room.
⚡ Cost Scenarios
📊 Baseline (baseline) $64.9M/yr
74.5% probability / year
Normal operational year with routine containment, testing and interdiction activity but no major incidents.
routine_testing regular_intelligence_ops
🚨 Minor Incident $67.4M/yr
20.0% probability / year +$2.5M vs baseline
Localized outbreak/cluster identified requiring surge testing, additional forensics, regional recalls and increased tactical deployments.
localized_outbreak regional_recall spike_in_autopsies
🚨 Major Recall $114.9M/yr
5.0% probability / year +$50.0M vs baseline
National-scale contaminated-lot discovery necessitating large recall, replacement shipments, major legal/compensation payouts and intensive PR/legal operations.
national_recall large_manufacturer_exposure
🚨 Catastrophic Failure $464.9M/yr
0.5% probability / year +$400.0M vs baseline
Widespread, multi-national exposure or public breach causing mass healthcare response, global recalls and emergency countermeasures.
global_exposure public_panic multi-national_recall
👥 Personnel 8 total
Role Count Notes
Research Scientist 2 [#9] Medicinal chemistry / lead development, mechanistic pharmacology duties (included in staff_wages).
Pharmacologist / Toxicologist 1 [#9] Pharmacology and toxicology oversight for animal models and interpretation of assays.
Medicinal Chemist 1 [#9] Lead-compound optimisation and assay development (included in staff_wages).
Lab Technician 2 [#9] Bench operations, sample prep, field-kit support and routine instrument work (included in staff_wages).
Project Manager 1 [#9] Program coordination, contracting and liaison between research, operations and external partners.
Data Analyst / Epidemiologist 1 [#18, #11] Public-health surveillance and death analytics support (included in the research staffing estimate).
📋 Confidence Notes
Ranges in analyst notes are wide and outcomes depend heavily on unknowns (origin of contamination, rate of distribution, political/legal reactions). Large contingency/reserve figures dominate one-time estimates and probabilities of major/catastrophic events are highly uncertain, so overall confidence is low.
← SCP-3272 ↑ All SCPs SCP-3274 →