← SCP Cost Explorer Read on SCP Wiki ↗
SCP-3279 Neutralized ~ medium confidence
SCP-3279
Expected annual
$1.7M
One-time setup
$3.0M
Annual recurring
$1.7M
Personnel
22
One-time setup and legal/control costs are dominated by a large contingency/reserve and equipment/deployment setup (~$3.0M). Recurring annual costs driven by staff wages, corridor monitoring, research, and diplomatic/cover operations (~$1.69M/year).
🏗️ One-Time Capital Costs Total: $3.0M
Contingency Reserve $1.0M
[#20] Cross-border contingency reserve for major legal/crisis/public-safety events (one-time reserve allocation).
Equipment $733K
[#4, #5, #7, #8, #9, #10, #15, #16] Environmental sensing/CCTV, power/backup setup (generator/solar/batteries), remote monitoring hardware, corridor-surveillance hardware (drones/cameras), rapid-response vehicles/equipment, capture/restraint gear, initial GPS/tagging kit, and secure data/archive servers.
Initial Research And Lab Setup $275K
[#13] Lab build-out and initial instrumentation for MAUBAAD/flora/tissue/DNA analysis.
Political Fallout Mitigation $275K
[#25] One-time budget for political/legal fallout mitigation associated with demolition/alteration of the locus or other disruptive actions.
Facilities $240K
[#3, #11, #25] Physical securing/renovation of the manifestation bedroom, animal quarantine/holding facility build-out, and demolition portion estimate.
Cover Story Initial $175K
[#17] Initial cover-story/public-affairs setup, PR materials, and hush/coordination budgets.
Property Acquisition $140K
[#1] Purchase/legal securing or leasing of the abandoned house and land in Jhelum plus title/search/legal settlement costs.
Covert Payments Initial $85K
[#2] Initial on-the-ground liaison/stabilization payments and facilitation in Pakistan.
Staff Training Initial $30K
[#22] Initial staff training, biosafety setup, PPE procurement and field safety instruction.
Archaeological Assessment Initial $18K
[#24] Initial cultural/archaeological assessment and community outreach upfront consultation.
🔄 Annual Recurring Costs Total: $1.7M/yr
Staff Wages $585K/yr
[#6, #9, #12] On-site local guards, salaries for two rapid-response teams (India & Pakistan), and veterinary/specialist personnel retainers.
Research And Monitoring $386K/yr
[#4, #7, #8, #13, #15, #16, #27] Monthly monitoring/comm links, cloud/video hosting, corridor surveillance ops staffing/satellite tasking, ongoing lab consumables/sequencing, GPS/data subscriptions, secure data analysis/archival operations, and periodic risk/audit costs.
Logistics And Transport $150K/yr
[#19] Standby charters/helicopter/vehicle logistics and airlift budgets for rapid retrieval or staff movement.
Cover Story And Legal $150K/yr
[#17, #18] Ongoing public affairs/cover maintenance, local PR, and diplomatic/legal liaisons/permit retainers.
Clandestine Logistics Reserve $100K/yr
[#26] Budgeted yearly contingency for clandestine international shipments or covert logistics if used.
Facilities Maintenance $95K/yr
[#5, #11] Power/fuel/maintenance for on-site generator/solar systems and ongoing upkeep for quarantine/holding facilities and the locus property.
Insurance Liability $75K/yr
[#21] Insurance, liability, and indemnity costs across jurisdictions.
Covert Payments Recurring $50K/yr
[#2] Ongoing covert/stabilization payments and local liaison facilitation fees.
Supplies And Consumables $40K/yr
[#10, #28] Consumables: tranquilizer agents, PPE replacements, capture consumables, and small miscellaneous operating items.
Public Health Monitoring $25K/yr
[#23] Ongoing testing/prophylaxis/veterinary/public-health surveillance following contact incidents.
Training Recurring $15K/yr
[#22] Annual refresher training, biosafety updates, and PPE replenishment.
Per Event Sampling Disposal $12K/yr
[#14] Annualized cost of sampling, PPE, bioassays, sample shipping, and safe disposal assuming a modest event frequency.
Community Outreach Recurring $6K/yr
[#24] Modest ongoing community engagement and cultural liaison budget.
⚡ Cost Scenarios
📊 Baseline (baseline) $1.7M/yr
89.5% probability / year
Normal year with continuous monitoring, local guards, routine research, and no major incidents.
continuous_monitoring no_major_incidents
🚨 Minor Incident $1.8M/yr
8.0% probability / year +$120K vs baseline
Localized incident (animal enters populated area or is incapacitated) requiring rapid response, sampling, and targeted PR/amnestics.
localized_incident MAUBAAD_event_response
🚨 Major Breach $2.7M/yr
1.5% probability / year +$1.0M vs baseline
Instance reaches populated Chandigarh or causes large public incident requiring evacuation, heavy PR, legal/diplomatic response and contingency fund draw.
population_exposure cross-border_crisis
🚨 Political Exposure $2.0M/yr
1.0% probability / year +$300K vs baseline
Disclosure or local political scrutiny forcing major legal/diplomatic spending, extended cover operations, and potential personnel/legal settlements.
media_exposure local_legal_action
👥 Personnel 22 total
Role Count Notes
Security Officer / Local Guards 8 [#6] On-site 24/7 guards stationed at SCP-3279-1 to prevent tampering and respond to appearances.
Rapid Response Team Member 10 [#9] Two bi-national field teams (India & Pakistan) including wildlife handlers, tactical support, and drivers.
Veterinary Personnel 4 [#12] Wildlife vets, pathologists, and behavioral biologists on retainer or staff for sedation/treatment and MAUBAAD-sensitive interactions.
📋 Confidence Notes
Analyst notes provide detailed line-item ranges, enabling reasonable mid-point estimates; however event frequency (MAUBAAD triggers) and political/geopolitical costs are uncertain, so overall confidence is medium.
← SCP-3278 ↑ All SCPs SCP-3280 →