SCP-3318 Euclid ~ medium confidence
SCP-3318
Expected annual
$2.1M
One-time setup
$4.7M
Annual recurring
$2.1M
Personnel
16
Initial setup is dominated by construction of a hardened off-site bunker and remote-operations robotics; ongoing annual costs are dominated by specialized personnel (research + security), D‑Class program operations, and legal/cover-up budgets.
🏗️ One-Time Capital Costs Total: $4.7M
Facilities $2.4M
[#1, #8, #10] Hardened off-site bunker construction including site prep, foundation, blast/biohazard doors and perimeter fencing (#1); bunker-sized HVAC installation and HEPA filtration (#8); D‑Class adjacent cell retrofit / no-text cell modifications (#10).
Equipment $1.2M
[#2, #4, #6, #15, #17, #21, #25] Remote-operations robotics suite initial hardware (#2); CCTV/sensor hardware (#4); UPS and backup generator hardware (#6); heavy-duty cutting/reduction toolkit (#15); biohazard PPE/decon setup (#17); secure communications setup (#21); geofencing & personnel-tracking hardware (#25).
Contingency Reserve $750K
[#24] Reserve allocation for catastrophic-response, quarantine, emergency demolition or rapid large-scale operations; midpoint of recommended reserve range (#24).
Initial Research And Lab Setup $250K
[#20] Research capital equipment (microscopy, spectroscopy, secure servers, data acquisition systems) required for containment science and analysis (#20).
Cover Story Setup $75K
[#23] One-time front company / cover setup, false records, and initial legal counsel for off-site facility plausible deniability (#23).
No Text Conversion $10K
[#22] One-time conversion of signage and materials to pictograms/audio-only systems and initial staff retraining for no-text protocols (#22).
🔄 Annual Recurring Costs Total: $2.1M/yr
Staff Wages $1.2M/yr
[#5, #12, #13, #14, #19, #30] Ongoing personnel costs including CCTV/monitoring staffing and archival management (#5), D‑Class daily control & monitoring staff (#12), security staffing (4–6 guards) (#13), emergency response & medical standby staffing/contracting (#14), research & containment science team salaries and experiment budgets (3–6 FTEs) (#19), and psychological support / hazard pay and rotation costs (#30).
Cover Story And Legal $225K/yr
[#23] Ongoing legal counsel, PR, cover-company operations, and active cover budgets for the off-site facility (#23).
D Class Program $150K/yr
[#11] Recurring costs to procure, house, transport, administer, and replace D‑Class personnel pool required to keep a designated closest human in place (#11).
Supplies And Consumables $108K/yr
[#15, #16, #17, #18] Consumables for reduction operations and hazardous tooling (#15, #16), biohazard consumables and replacement PPE (#17), and regulated medical/biological waste disposal contracts (#18).
Research And Monitoring $108K/yr
[#3, #21, #29] Robotics maintenance and spare parts for remote operations (#3), secure communications and off-site backup operations (#21), and long-term active-range mapping and monitoring research operations (#29).
Incident Response Reserve $100K/yr
[#26] Annual reserve for incident investigation, litigation, replacement staffing, and post-fatality response per policy (#26).
Facilities Maintenance $90K/yr
[#6, #7, #9, #25] Recurring facility maintenance and power costs including UPS/generator maintenance and fuel (#6, #7), HVAC energy and filter replacement (#9), and geofencing/personnel-tracking monitoring contracts (#25).
Robotics Recurring $50K/yr
[#2] Recurring maintenance, spare actuators, batteries, calibration, and field repairs for the remote-operations robotics suite (separate recurring line called out in initial robotics estimate) (#2).
Public Health Liaison $45K/yr
[#28] Coordination and discreet liaison payments/contracts with public health / epidemiology authorities for accidental exposure response and coordination (#28).
Logistics And Transport $32K/yr
[#27] Secure transport logistics (hardened vehicles, fuel, couriers, D‑Class transfers) for 25 km distance to Site-10 (#27).
Cctv Monitoring And Maintenance $10K/yr
[#4] Recurring monitoring, equipment upkeep, and archival storage operations for CCTV/sensor hardware (hardware recurring split) (#4).
Training And Compliance $8K/yr
[#22] Recurring refresher training, compliance audits, and retraining on no-text procedures (#22).
Cost Scenarios
📊 Baseline (baseline) $2.1M/yr
93.5% probability / year
Normal year with continuous containment and no major incidents; standard recurring operations only.
no_incident routine_operations
🚨 Minor Incident $2.3M/yr
6.0% probability / year +$200K vs baseline
Localized incident (e.g., single accidental compromise, small-scale media exposure, or limited equipment failure) requiring investigation, targeted response, short-term legal/PR activity and limited remediation.
compromised_individual_nearby equipment_failure small_public_exposure
🚨 Major Breach $4.1M/yr
0.5% probability / year +$2.0M vs baseline
Significant containment failure or cascade of casualties leading to emergency quarantine, large-scale mobilization, compensation, possible demolition, and multi-agency response.
acknowledgement_event_triggers_propulsion rapid_active_range_expansion coordinated_sabotage
👥 Personnel 16 total
Role Count Notes
Security Officer / MTF Agent 5 [#13] Onsite perimeter guards and rapid response team to maintain 24/7 coverage (4–6 guards indicated).
Research Scientist 2 [#19] Senior researchers for containment science and countermeasure development.
Research Technician 2 [#19] Lab technicians and data analysts supporting experiments and monitoring.
Remote Operations Technician 2 [#2, #3] Operators and maintenance techs for telemanipulators, inspection robots and drones.
Monitoring Technician 1 [#4, #5] CCTV/sensor monitoring and archival management staff.
Medical Officer / EMT 1 [#14] Medical standby and medevac coordination for incidents.
Administrative Staff 1 [#11, #23] Administrative support for D‑Class program logistics and cover/records management.
Engineer / Maintenance 1 [#6, #8, #25] Facilities engineer for HVAC, power systems, generator maintenance and geofencing hardware upkeep.
Psychologist / Counselor 1 [#30] Staff psychological support and counseling services for personnel working around anomalous risk.
📋 Confidence Notes
Estimates are based on detailed analyst notes with ranges; midpoints were used where ranges were given. Several recurring items are partially overlapping in the notes (e.g., robotics and generator maintenance), and actual costs depend on site-specific contracting and escalation risk, so confidence is medium.
← SCP-3317 ↑ All SCPs SCP-3319 →