SCP-3319 — SCP-3319 | Cost Breakdown

Read on SCP Wiki ↗

SCP-3319 Euclid ~ medium confidence

SCP-3319

Expected annual

$8.3M

One-time setup

$19.7M

Annual recurring

$7.9M

Personnel

Initial capital expenditure is dominated by construction, sensor/communications hardware, and a precautionary contingency; ongoing annual costs are driven by contracted patrols, remote staffing, and communications/data handling.

🏗️ One-Time Capital Costs Total: $19.7M

Long Term Contingency $10.0M

[#23] Open contingency for major escalations (heavy engineering, military mobilization, large-scale interventions).

Facilities $2.5M

[#1] Remote observation post construction: site prep, modular shelter, optics tower, heli/landing prep for Arctic conditions.

Emergency Response Reserve $2.0M

[#15] Initial reserve for ad-hoc large operations (evacuation, emergency airlift, major responses).

Equipment $1.4M

[#2, #4, #5, #6] Generators/batteries/solar initial setup (#2), remote surveillance suite procurement & installation (#4), seismic/infrasound station hardware (#5), satellite/V-SAT hardware (#6).

Decommissioning Reserve $1.0M

[#24] Reserve for future site remediation and legal/compliance-driven teardown.

Cover Story Setup $900K

[#10] Polar bear sanctuary startup (lease/permits, visitor/basic infrastructure) as a public front.

Small Unmanned Research Rnd Initial $550K

[#20] R&D/procurement for long-range sensing platforms (balloons, aerostats, UAV testing) that never cross the 500 m threshold.

Legal And Outreach Setup $425K

[#11] Initial legal agreements, permitting, community outreach and one-time liaison packages.

Software And Cyber Development $400K

[#12] Trinidad-1 development, image-expungement tooling, integration and one-time development costs.

Red Teaming Initial $300K

[#18] One-time negotiation/settlement packages and initial legal/ethical review costs to establish cover and reduce leak risk.

Perimeter Hardware $150K

[#8] Buoys, signage, temporary barricades and physical markers to enforce maritime exclusion.

Secure Hardware For Archiving $60K

[#21] One-time secure storage hardware and classified communications endpoints.

Initial Research And Lab Setup $0

[]

🔄 Annual Recurring Costs Total: $7.9M/yr

Contracted Patrols $1.5M/yr

[#9] Coast guard/military/private vessel or aerial patrol contracts and standby asset payments.

Logistics And Transport $900K/yr

[#7] Helicopter flights, fixed-wing charters, emergency extraction and routine resupply in remote Arctic operations.

Research And Monitoring $750K/yr

[#14, #5] Geophysicists and anomaly analysts for seismic/radar/remote sensing interpretation; includes some data-processing costs for sensors.

Staff Wages $700K/yr

[#3] Remote observation team salaries (4–6 rotating staff), hazard pay, travel rotation overhead.

Cover Story And Legal $600K/yr

[#10, #11, #18] Ongoing sanctuary operations, staff for cover story, PR, local liaison, and recurring legal/ethical counsel.

Cyber Ops And Image Takedown $600K/yr

[#12] Ongoing operation of Trinidad-1, operators, legal reviews, and negotiated takedown/outreach work.

Commercial Imagery $400K/yr

[#13] Purchasing tasking/priority or archival imagery from commercial providers to limit fresh imaging.

Insurance Liability $400K/yr

[#16] Personnel, equipment, and liability insurance premiums for Arctic risk profiles.

Power And Energy $350K/yr

[#2] Diesel fuel logistics, generator maintenance, battery replacements and solar backup operations.

Communications And Bandwidth $300K/yr

[#6] VSAT bandwidth contracts, satellite service fees and comms redundancy costs.

Community Compensation $300K/yr

[#22] Local hiring, community projects, and payments to Inuit communities to maintain goodwill.

Perimeter Monitoring $200K/yr

[#8] Ongoing monitoring and response for buoys, beacons, and rapid-notice civilian approach handling.

Facilities Maintenance $150K/yr

[]

Environmental Monitoring $150K/yr

[#17] Environmental impact studies, wildlife monitoring, and compliance costs.

Hardware Replacement And Spares $150K/yr

[#19] Annual restocking of spare cameras, radios, generator parts, sensor node replacements.

Small Unmanned Ops $150K/yr

[#20] Ongoing operations and modest fielding costs for long-range sensing platforms validated in R&D.

Archiving And Storage $125K/yr

[#21] Secure off-site backups, encrypted hosting and classified storage costs.

Surveillance Maintenance $100K/yr

[#4] Annual maintenance, calibration, and spare subsystems for EO/IR cameras, thermal imagers, and radar.

Sensor Network Maintenance $60K/yr

[#5] Maintenance, replacement, and data-processing for seismic/infrasound/magnetometer stations.

Supplies And Consumables $0/yr

[]

⚡ Cost Scenarios

📊 Baseline (baseline) $7.9M/yr

82.0% probability / year

Normal year: continuous remote monitoring, routine maintenance, recurring cover operations and contracted patrols with no major incidents.

steady-state monitoring routine maintenance

🚨 Minor Incident $8.9M/yr

15.0% probability / year +$1.0M vs baseline

Localized operational disruption: generator failure, severe storm damage, sensor node loss, or short emergency extraction requiring surge logistics.

severe storm or ice damage equipment failure requiring emergency flights

🚨 Major Breach $17.9M/yr

3.0% probability / year +$10.0M vs baseline

Significant escalation: unauthorized approach or discovery leading to large-scale response, major asset replacement, legal exposure, and expanded patrol/military mobilization.

unauthorized vessel/aircraft approach catastrophic equipment loss or legal/public exposure

👥 Personnel 16 total

Role	Count	Notes
Remote Observer / Field Technician	6	[#3] 4–6 rotating personnel to maintain 24/7 monitoring and equipment operation at the remote post.
Medic / Technician (on-call)	1	[#3] On-call medic/technician supporting remote team and rotations.
Research Scientist / Data Analyst	4	[#14] Geophysicists and anomaly analysts interpreting seismic, radar, and remote sensing data.
Cyber Operations / IT	3	[#12] Operators and engineers maintaining Trinidad-1, image monitoring, and takedown workflows.
Community Liaison / Administrative	2	[#10, #11] Staff for cover story operations, PR, and government/community liaison.

📋 Confidence Notes

Analyst notes enumerate most required elements and provide ranges; however many line items (patrol frequency, contingency scope, long-term contingency) have wide ranges and rely on policy choices, so overall estimates are medium confidence.

← SCP-3318 ↑ All SCPs SCP-3320 →