SCP-3325 Euclid ~ medium confidence
SCP-3325
Expected annual
$4.2M
One-time setup
$6.0M
Annual recurring
$4.2M
Personnel
27
Estimated startup/upgrade one-time costs are approximately $6.0M driven by containment cell construction, facility repairs, HVAC/vent sealing, research lab fit-out and contingency reserves. Annual recurring operations are ~ $4.17M/yr driven by staff wages, ongoing research/forensics, animal care/feed, and recurring maintenance/containment contracts.
🏗️ One-Time Capital Costs Total: $6.0M
Eradication And Demolition Contingency $2.0M
[#31] Escalation contingency for full eradication, controlled demolition and long-term environmental remediation if facility is compromised (#31).
Facilities $1.5M
[#4, #5, #6, #7, #18, #21, #30] Perimeter/entry repairs and redundant barriers (#4); bullet-resistant internal containment upgrades and multiple large cells (#5); HVAC/vent sealing and retrofits to prevent SCP-3325-1d (#6); biosecurity/decon room buildout (#7); incinerator refit (#18); corrosion-mitigation upgrades (#21); remote-site access/site work (#30).
Equipment $785K
[#8, #9, #10, #12, #14, #15, #16, #20, #29] Generator purchase/installation (#8); CCTV/audio installation and per-cell audio devices (#9); servers/forensics workstations/backups (#10); walk-in refrigeration/freezer (#12); initial tranquilizer/medical stock (one-time portion) (#14); ballistic/lethal armament purchase (#15); armored transport truck and reinforced crates/vehicles (#16); initial PPE purchase (#20); cryostorage/freezer units for samples (#29).
Initial Research And Lab Setup $600K
[#22] Initial wet-lab fit-out, sequencing/workstation purchases and basic research infrastructure for genetics/pathology/behavior studies (#22).
Initial Incident Response Reserve $500K
[#28] One-time set-aside reserve for emergency cleanup, relocation, overtime, and immediate post-incident remediation (#28).
Initial Search And Recovery Operation $325K
[#23] Initial concentrated field operations and clandestine recoveries to locate production equipment and documentation (one-time concentrated op) (#23).
Property Acquisition Contingency $200K
[#25] One-time contingency for property acquisition, buyouts, or large cover payments associated with securing exclusive site rights (#25).
Initial Training Program $60K
[#27] Initial full training program setup (firearms, tranquilization, containment drills) and instructor/academy costs (#27).
🔄 Annual Recurring Costs Total: $4.2M/yr
Staff Wages $1.6M/yr
[#1, #3, #13] On-site security roster (16 guards to maintain 4-on-site 24/7 including benefits/overhead) and site leadership/containment technicians, plus veterinary personnel included here (#1, #3, #13).
Research And Monitoring $1.1M/yr
[#10, #22, #23] Ongoing secure data/cloud maintenance and forensics (#10); active research program (genetics, pathology, sequencing, behavior studies) and associated staffing/consumables (#22); continuing search/recovery investigations and forensic follow-ups (#23).
Supplies And Consumables $510K/yr
[#11, #12, #14, #15, #19, #20, #29, #18] Animal feed and raw meat supply logistics (#11); refrigeration delivery/handling contracts (#12); annual tranquilizer/pharma resupply (#14); ammunition and weapons consumables (#15); biohazard waste handling and hazardous disposal contracts (#19); PPE replacement and consumables (#20); cryostorage consumables and LN2/supplies (#29); incinerator fuel/operational consumables (#18).
Armed Response Retainer $225K/yr
[#2] Retainer and periodic exercises for on-call rapid response/tactical containment team (4–8 operators) (#2).
Cover Story And Legal $200K/yr
[#24, #25] Legal retainers, local government relations, cover operations costs; includes a baseline budget for amnestic administration and PR/legal payouts averaged annually (#24, #25).
Facilities Maintenance $190K/yr
[#4, #6, #18, #21, #30] Perimeter and intrusion sensor maintenance (#4); HVAC/vent inspection and filter replacement to mitigate vent-hiding organisms (#6); generator/critical-systems maintenance/incinerator upkeep (#18); corrosion-related repairs/coatings replacement (#21); site utilities and remote-site upkeep (#30).
Logistics And Transport $160K/yr
[#16, #17, #12] Vehicle and transport maintenance/fuel for armored trucks and site vehicles (#16); periodic helicopter charter/helipad ops budget (#17); refrigerated delivery logistics (#12).
Contingency Reserve $100K/yr
[#28] Ongoing annual reserve contribution for PPE/facility decontamination and emergency incident response (#28).
Psychological And Medical Monitoring $40K/yr
[#26] Employee psychological services, medical surveillance, vaccinations, and PTSD support for staff exposed to traumatic incidents (#26).
Training And Exercises $25K/yr
[#27] Annual refresher training, range time, tranquilization drills and MTF exercises (#27).
Cost Scenarios
📊 Baseline (baseline) $4.2M/yr
86.5% probability / year
Normal year with routine operations, no major containment incidents.
no breaches routine maintenance scheduled research activity
🚨 Minor Incident $4.3M/yr
10.0% probability / year +$150K vs baseline
Localized specimen escape or limited breach requiring limited response and repairs.
single-cell breach emergency sedation and medical treatment localized repairs and overtime
🚨 Major Breach $5.2M/yr
2.0% probability / year +$1.0M vs baseline
Significant containment failure requiring rapid-response deployment, broad incineration/disposal and substantial repairs and amnestic operations.
multi-cell escape extensive facility damage public exposure requiring amnestics/legal settlements
🚨 Catastrophic Breach $9.2M/yr
0.5% probability / year +$5.0M vs baseline
Full compromise requiring demolition/eradication, long-term remediation, and major cover operations.
facility-wide loss of containment environmental contamination need for controlled demolition and large-scale remediation
🚨 Political Exposure $4.7M/yr
1.0% probability / year +$500K vs baseline
A politically-sensitive exposure or discovery that mandates large legal/PR/amnestic response without full physical breach.
civilian discovery media leak local government involvement
👥 Personnel 27 total
Role Count Notes
Security Officer / MTF Agent 16 [#1] 16 guards on roster to guarantee 4-on-site 24/7 including benefits/overhead; matches staff wage estimate.
Site Director / Executive Staff 1 [#3] On-site manager/site director position included in staff wages.
Containment Technician 2 [#3] Two containment technicians for animal handling and cell maintenance.
Engineer / Maintenance 2 [#3, #30] Small maintenance/engineering team for facility systems and repairs.
Administrative Staff 1 [#3] Security admin/coordinator to manage scheduling, logs and coordination.
Veterinary Staff 5 [#13] Veterinary staffing (2 vets + 3 techs) included in staff wages for animal care and medical procedures.
📋 Confidence Notes
Estimates are compiled from analyst ranges and cover the obvious cost drivers, but specimen counts/mass, research scale, and incident frequency are uncertain. Many items are order-of-magnitude ranges which produce material variance in totals.
← SCP-3324 ↑ All SCPs SCP-3326 →