← SCP Cost Explorer Read on SCP Wiki ↗
SCP-339 Keter ~ medium confidence
SCP-339
Expected annual
$1.8M
One-time setup
$12.9M
Annual recurring
$1.6M
Personnel
7
First-year capital costs are dominated by containment construction, robotic procurement, and large contingency reserves (one-time ≈ $12.83M). Recurring annual costs are driven by containment box replacements, staffing/security, R&D, and site overhead (~$1.63M/yr).
🏗️ One-Time Capital Costs Total: $12.9M
Containment Breach Reserve $10.0M
[#27] Recommended worst‑case fund for catastrophic breach/relocation/legal liabilities (midpoint reserve).
Contingency Reserve $1.0M
[#20] Operational contingency reserve (minimum recommended $1,000,000).
Facilities $670K
[#1, #2, #12] Construction of the 5×5×5 sound‑proofed room and outer airlock, plus installation of quiet HVAC/ductwork (midpoint estimates).
Robotic Manipulator $500K
[#10] Development and procurement of a custom low‑noise remote manipulation/robotic exchange system (midpoint).
Equipment $220K
[#3, #11, #14, #16, #24, #18] Pedestal/mountings, initial sensor suite, autoclave/BSC setup, internal handling equipment, decibel monitoring equipment, and secure data/storage hardware (initial purchases).
Initial Spare Containment Boxes $180K
[#5] Purchase of 12 months' supply of sacrificial sound‑proofed containment boxes (12 × $15,000).
Front Company And Legal Setup $112K
[#19] Initial setup of front company/cover infrastructure and legal retainer (midpoint estimate).
Initial Research And Lab Setup $100K
[#22] Seed R&D project funding for materials research and prototype testing (initial project seed).
Training Program Setup $50K
[#8] Initial setup costs for specialized silence protocols training, practice chambers, and psychological screening.
Secure Data Setup $20K
[#18] Tamper‑proof servers and secure archived logging hardware (initial setup).
Initial Noise Reducing Ppe $2K
[#9] Initial purchase of noise‑reducing foam‑lined boots and silent PPE (10 pairs ≈ $1,500).
🔄 Annual Recurring Costs Total: $1.6M/yr
Staff Wages $386K/yr
[#6, #7] Annualized labor for monthly replacement operations (technicians/safety premiums) and dedicated security staffing (midpoint estimates).
Research And Monitoring $351K/yr
[#15, #22, #11, #24] Ongoing pathology/forensic analysis, R&D to reduce wear rate, sensor maintenance/calibration and monitoring costs.
Supplies And Consumables $280K/yr
[#4, #9, #13, #14, #17, #25] Annual replacement of sacrificial containment boxes (12×), PPE replacements, biohazard disposal per swap, autoclave consumables, acoustic repair consumables, and disposal/recycling of pulverized container material.
Annual Site Overhead $200K/yr
[#26] Pro‑rated site overhead allocation (utilities, admin, indirect security, waste management).
Emergency Medical Readiness $138K/yr
[#21] Annual readiness, trauma supplies, drills, and medical monitoring costs.
Insurance And Premiums $125K/yr
[#20] Annual insurance/premiums and insurance‑like recurring costs (midpoint).
Cover Story And Legal $52K/yr
[#19] Ongoing legal/PR/front company costs and retainer for external inquiries.
Robotic Maintenance $25K/yr
[#10] Annual maintenance, spare parts, and calibration for the low‑noise remote manipulator.
Psychological Support $20K/yr
[#23] Counseling, paid leave, and turnover support for staff working under enforced silence conditions.
Logistics And Transport $18K/yr
[#16] Internal handling/logistics costs (per‑use cranes/hoists, tugs, safety certifications) annualized.
Specialized Training $18K/yr
[#8] Recurring certification and retraining costs for silence protocols and emergency procedures.
Facilities Maintenance $10K/yr
[#12] Quiet HVAC energy and maintenance, acoustic duct maintenance and routine facility upkeep.
Secure Data Hosting $10K/yr
[#18] Annual hosting, backups, and maintenance for secure classified logs and recordings.
⚡ Cost Scenarios
📊 Baseline (baseline) $1.6M/yr
91.0% probability / year
Normal year with scheduled monthly replacements and no containment incidents.
scheduled_maintenance no_incident
🚨 Minor Incident $1.9M/yr
8.0% probability / year +$250K vs baseline
Localized containment event requiring additional cleanup, short MTF deployment, extra replacements and legal/PR actions.
localized_release increased_cleanup_and_MT F_response
🚨 Major Breach $11.6M/yr
1.0% probability / year +$10.0M vs baseline
Significant containment failure requiring large‑scale response, public coverup, relocation or litigation.
major_containment_failure public_exposure
👥 Personnel 7 total
Role Count Notes
Security Officer / MTF Agent 5 [#7] Dedicated security staffing (4–6 FTEs; midpoint 5 FTE included in staff_wages).
Technician / Lab Technician 2 [#6] Two technicians for monthly container replacement operations (included in staff_wages estimate).
📋 Confidence Notes
Estimates are built from detailed analyst line items and midpoints, but many items (breach reserves, R&D efficacy, automation adoption) are order‑of‑magnitude and location/procurement dependent, so confidence is medium.
← SCP-338 ↑ All SCPs SCP-340 →