← SCP Cost Explorer Read on SCP Wiki ↗
SCP-3459 Euclid ~ medium confidence
SCP-3459
Expected annual
$23.7M
One-time setup
$18.2M
Annual recurring
$22.2M
Personnel
23
One-time capital costs concentrated in secure BSL-3 construction, quarantine buildouts, laboratory setup, and initial monitoring platform (~$18.2M). Recurring annual operations driven by research/surveillance, staff wages, MTF readiness, legal/PR/insurance and global logistics (~$22.2M/yr baseline).
🏗️ One-Time Capital Costs Total: $18.2M
Clinical Trials Funding $10.0M
[#17] Conservative reserve / one-time initial commitment for clinical trial startup should a therapeutic candidate progress (Phase I/II seeding).
Facilities $4.5M
[#8, #10] Quarantine 10-room retrofit and BSL-3 construction/certification (midpoint estimates combined).
Initial Research And Lab Setup $1.9M
[#11, #13] Laboratory equipment and initial diagnostic development (instruments, -80C freezers staged, assay validation costs).
Monitoring Platform Setup $1.4M
[#1] One-time development and deployment of dedicated webcrawler/social-monitoring ML models plus initial dataset labeling and legal/API contract setup.
Data Security Initial $175K
[#23] Initial secure comms/classified storage and insider-mitigation setup (one-time components).
Backup Power Infrastructure $125K
[#28] One-time UPS/generator and infrastructure to support BSL-3/quarantine redundancy.
Biobank Freezers $40K
[#27] Purchase of -80°C freezers for sample biobank (2 units assumed).
Equipment $0
[]
🔄 Annual Recurring Costs Total: $22.2M/yr
Research And Monitoring $7.5M/yr
[#13, #14, #16, #18, #26] Ongoing research program, surveillance testing program (50k tests-scale), diagnostics validation follow-up, public mental-health hotline/platform, and sequencing/bioinformatics for variant monitoring.
Cover Story And Legal $5.7M/yr
[#5, #21, #25, #30] Legal/platform retainers, emergency PR/public-health communications, insurance/settlement reserve (operational reserve), and long-term narrative/records management.
Field Mtf Deployment $2.2M/yr
[#6] On-call MTF deployment readiness (salaries, training, equipment, vehicles/aircraft availability) for one dedicated response team.
Staff Wages $2.0M/yr
[#3, #12] Salaries & benefits for human moderators/embedded operators and BSL-3 laboratory scientific/technical staff (mid-range estimates).
Content Amplification $1.3M/yr
[#4] Paid ads, promoted posts and covert influence budgets to normalize/suppress panic when organic moderation is insufficient.
Logistics And Transport $900K/yr
[#20, #29] Secure sample transport/cold chain shipments and vehicle/aircraft availability, maintenance and fuel for global rapid response.
Quarantine Operating $600K/yr
[#9] Operating costs for quarantine/isolation beds at moderate occupancy (staffing, food, PPE, utilities, waste disposal).
Compensation Reserve $500K/yr
[#22] Annual reserve for compensation, lost-wage replacement, hush money tied to quarantines or closures (average contingency).
Data Security Monitoring $300K/yr
[#23] Ongoing classified data storage, continuous personnel monitoring, background checks and OPSEC for staff with knowledge of SCP-3459.
Monitoring Cloud Ops $210K/yr
[#2] Ongoing cloud/colocation charges, model retraining, storage, bandwidth and encrypted backups for webcrawler operations.
Facilities Maintenance $200K/yr
[#12, #28, #27] Utilities premium, HVAC/HEPA maintenance for BSL-3 and quarantine wards, plus biobank power/maintenance.
Decontamination Per Incident $200K/yr
[#19] Annualized budget for professional decontamination of varied public sites (assumes multiple small-to-medium incidents/year).
Training And Drills $175K/yr
[#24] Periodic exercises for medical providers and MTFs, simulation and SOP updates.
Per Operation Response $160K/yr
[#7] Average annual spend on per-operation rapid-response logistics (transport, per-diem, lodging, local cover expenses) assuming a few activations/year.
Supplies And Consumables $150K/yr
[#15] PPE, disinfectants, autoclave consumables and routine field/lab consumables for moderate operations.
Biobank Maintenance $15K/yr
[#27] Annual maintenance, LN2/power and inventory systems for sample biobank.
⚡ Cost Scenarios
📊 Baseline (baseline) $22.2M/yr
70.0% probability / year
Normal year with ongoing surveillance, research, staff costs, and routine operations without major incidents.
routine surveillance no major outbreaks steady research operations
🚨 Minor Incident $23.2M/yr
25.0% probability / year +$1.0M vs baseline
Localized outbreak or cluster requiring limited MTF activation, extra decontamination, targeted testing and amplification.
localized cluster single MTF deployment heightened local testing/decontamination
🚨 Major Outbreak $47.2M/yr
5.0% probability / year +$25.0M vs baseline
Multi-city outbreak with heavy media exposure, multiple MTF deployments, mass quarantines and emergency clinical/drug trials.
multi-city transmission widespread media/political attention initiation of emergency clinical programs
👥 Personnel 23 total
Role Count Notes
Human Moderators / Embedded Operators 10 [#3] Ten full-time trained social-engineering/psyops operators to run embedded accounts and moderation duties.
Research Scientist 6 [#11, #12, #16] BSL-3-capable scientists (microbiologists/neuroscience/epidemiology) supporting research and surveillance.
Laboratory Technician 4 [#11, #12] Technicians and lab techs for sample processing, sequencing, and BSL-3 facility operations.
Biosafety Officer 1 [#12] Dedicated biosafety officer for BSL-3 compliance and validation.
Administrative Staff 2 [#3, #23] Admin/liaison personnel supporting legal/platform coordination, scheduling, and OPSEC compliance.
📋 Confidence Notes
Analyst notes provide detailed line-item ranges enabling mid-range estimates, but wide uncertainty remains around outbreak frequency, scale of legal/insurance exposures, and R&D/clinical pathways; thus medium confidence.
← SCP-3458 ↑ All SCPs SCP-3460 →