SCP-3473 Euclid ? low confidence
SCP-3473
Expected annual
$151.2M
One-time setup
$6.8B
Annual recurring
$134.5M
Personnel
140
Estimated one-time capital and contingency construction costs are large (~$6.79B) driven by extremely deep hardened subterranean construction, heavy shielding and large contingency reserves; recurring operations are substantial (~$134.5M/year) driven by maintenance, power/cooling, consumable shielding replacement and specialized staffing/MTF readiness.
🏗️ One-Time Capital Costs Total: $6.8B
Facilities $3.7B
[#1, #3, #14, #15] Deep Site-190 capital construction (2 km depth), containment-cell structural work and surface perimeter/secondary bunker construction costs.
Post Event Rebuild Reserve $1.0B
[#22] Reserved one-time capital to rebuild destroyed underground facilities after a major Nova Event (event-driven rebuild reserve).
Catastrophic Impact Reserve $1.0B
[#32] Recommended reserve to partially cover extremely large regional catastrophic externalities (contingent one-time reserve; not a full economic exposure valuation).
Contingency Reserve $500.0M
[#27] Recommended internal contingency/escrow fund for high-consequence event response and immediate emergency funding (one-time reserve).
Countermeasures Acquisition $200.0M
[#29] Contingent acquisition or secure custody installation costs for high-yield countermeasures (policy-sensitive one-time acquisition if maintained).
Equipment $150.0M
[#6, #8, #9, #11, #12, #16] Specialized sensor suite, dedicated satellite procurement (if chosen), drone fleet, MTF vehicles, advanced hazard suits, and communications hardware (one-time procurement/fitting).
Power Generation $80.0M
[#18] On-site emergency power generation (generators / small reactors / installation) one-time capital cost.
Initial Research And Lab Setup $60.0M
[#7, #30] R&D into high-temperature/radiation-tolerant instrumentation and containment behaviour research laboratory buildout and multi-year project startup costs.
Land Acquisition $50.0M
[#28] Land acquisition / long-term exclusion zone establishment (one-time purchase/compensation).
Cooling Systems $40.0M
[#19] Active cooling and thermal management plant one-time procurement and installation.
Emergency Lockdown Systems $20.0M
[#17] Automated bulkheads, seals and fail-safes (Ignition Protocol) one-time installation and integration.
Robotic Remediation $20.0M
[#20] Remote manipulators, decon/cleanup robots and long‑range remote handling systems procurement.
Initial Training $300K
[#13] Initial sign language/semaphore and hazard-protocol training for permanent on-site staff (one-time cohort training costs).
🔄 Annual Recurring Costs Total: $134.5M/yr
Supplies And Consumables $31.0M/yr
[#4, #5, #12] Silica aerogel replacement program (bi-weekly), baseline consumable shielding replacement due to SCP consumption, and hazard suit replacement/decon consumables.
Facilities Maintenance $30.0M/yr
[#2, #14, #15] Ongoing subterranean site maintenance, shaft/structural inspections, perimeter ops and secondary-bunker upkeep.
Power Fuel And Maintenance $20.0M/yr
[#18] Fuel, maintenance and operating costs for on-site generators and grid redundancy (tens of MW continuous power).
Staff Wages $12.0M/yr
[#10] MTF Omega-47 and essential on-site staff salaries, hazard pay and rotational readiness funding.
Research And Monitoring $10.0M/yr
[#6, #8, #9] Sensor calibration/replacements, satellite tasking leases and data processing, drone operations and ongoing measurement/analysis support.
Countermeasures Maintenance $10.0M/yr
[#29] Ongoing security, maintenance and custody costs for any retained high-yield countermeasures (policy-sensitive; set to minimal baseline if maintained).
Cooling And Thermal Ops $6.0M/yr
[#19] Cooling plant operations, refrigerants, pumps and maintenance to remove large heat loads.
Cover Story And Legal $5.0M/yr
[#25] Legal teams, cover stories, local government negotiations, compensation and PR to maintain secrecy (baseline annual costs).
Personnel Replacement Reserve $2.0M/yr
[#23] Annual provisioning toward recruitment/training pipelines and replacement of specialised staff in the event of losses.
Medical Services $2.0M/yr
[#24] Baseline medical care, long-term monitoring and psychological support for staff.
Logistics And Transport $1.0M/yr
[#11] MTF/vehicle maintenance, fuel and transport logistics baseline operations.
Communications Ops $1.0M/yr
[#16] Hardened/satellite/fiber communications operations and redundancy testing.
Lockdown Testing And Upkeep $1.0M/yr
[#17] Regular testing and maintenance of automated bulkheads and ignition-protocol systems.
Radiological Monitoring $1.0M/yr
[#21] Ongoing environmental radiological monitoring and waste handling baseline programs (event remediation costs are scenario-driven).
Airspace Control $1.0M/yr
[#26] Liaison, NOTAM coordination and airspace management costs to conceal operations and protect aircraft.
Robotic Maintenance $500K/yr
[#20] Readiness, maintenance and spare parts for robotic remediation and remote handling assets (baseline).
Exclusion Management $500K/yr
[#28] Long-term exclusion zone management, minor compensation and patrols.
Exercises And Drills $500K/yr
[#31] Regular multi-agency simulations, tabletop and field exercise costs.
Cost Scenarios
📊 Baseline (baseline) $134.5M/yr
94.5% probability / year
Normal operational year with no significant Nova Events; routine maintenance, monitoring, staffing and reserves funded at baseline levels.
no_major_event routine_maintenance ongoing_monitoring
🚨 Minor Incident $169.5M/yr
5.0% probability / year +$35.0M vs baseline
Localized exposure or short Nova Event requiring accelerated shielding replacement, robotic remediation deployments, medical surge and targeted repairs.
short_nova_event localized_shielding_consumption robotic_deployment
🚨 Major Nova Event $3.1B/yr
0.5% probability / year +$3.0B vs baseline
Large Nova Event comparable to WGU-scale causing widespread facility destruction, long remediation and major rebuilds.
major_nova_event site_destruction widespread_contamination
👥 Personnel 140 total
Role Count Notes
Security Officer / MTF Agent 60 [#10] MTF Omega-47 detachment(s) on rotational readiness; includes full-time specialists and hazard pay.
Research Scientist 40 [#6, #7, #30] Scientists for instrumentation R&D, ongoing monitoring and containment behaviour research.
Engineer / Maintenance 20 [#2, #18, #19] Structural, power and cooling engineers required for subterranean facility maintenance and emergency systems.
Medical Officer 10 [#24] On-site medical staff for acute radiation/thermal injury care and long-term monitoring.
Administrative Staff 10 [#13, #25] Site administration, training coordination and legal/cover-story liaison support.
📋 Confidence Notes
High uncertainty in frequency and scale of Nova Events, shielding consumption rates, rebuild costs and political/legal exposures; many estimates are wide ranges and scenario-driven, so overall confidence is low.
← SCP-3472 ↑ All SCPs SCP-3474 →