SCP-3475 — SCP-3475 | Cost Breakdown

Read on SCP Wiki ↗

SCP-3475 Thaumiel ~ medium confidence

SCP-3475

Expected annual

$1.7B

One-time setup

$3.7B

Annual recurring

$1.7B

Personnel

2000

Initial capital/one-time setup is estimated at approximately $3.715B driven by hardened facilities, contingency reserves, production plants, and clinic/fleet buildouts. Ongoing annual operations are estimated at about $1.675B/yr, driven primarily by staff wages, media/monitoring infrastructure, cover operations, and R&D/emergency readiness.

🏗️ One-Time Capital Costs Total: $3.7B

Catastrophic Contingency Reserve $2.0B

[#35] Large contingency reserve for catastrophic global remediation (planet-scale fund).

Facilities $500.0M

[#1] Hardened global program headquarters, continuity bunkers and secure meeting facilities; land acquisition and EMP/Faraday hardening.

Insurance Reserve $500.0M

[#28] Insurance-style contingency/escrow reserve established to cover hush payments, settlements and buyouts.

Initial Research And Lab Setup $300.0M

[#2] Specialized memetic research labs (Level-5/Thaumiel) buildout/retrofit across major facilities; certification and safety commissioning.

Production Facility Setup $100.0M

[#4] Secure production plants / GMP-capable chemical/amnestics production facility construction or contractor retrofit.

Quarantine Clinic Buildout $100.0M

[#17] Build-out of cognitive quarantine wards / rehabilitation clinics (program-wide aggregate estimate).

Fleet Acquisition $100.0M

[#22] One-time acquisition of aircraft, armored vehicles and secure transport fleets for program deployments.

Equipment $50.0M

[#3] High-end neuroimaging and test equipment program-wide (fMRI, MEG/EEG arrays, PET, calibration/maintenance set-up).

Secure Comms Setup $30.0M

[#10] One-time setup of quantum-resistant crypto appliances, private satellite links and hardened WAN appliances.

Front Company Network Setup $15.0M

[#12] Initial legal entity network, shell NGO and front-company creation costs to seed narratives and cover operations.

Archival Vault Setup $15.0M

[#19] Tamper-proof offline archive vaults, analog-duplication infrastructure, and secure courier initial setup.

Ppe Setup $5.0M

[#18] Bulk procurement setup for specialized PPE and cognitive-shielding gear.

🔄 Annual Recurring Costs Total: $1.7B/yr

Staff Wages $300.0M/yr

[#6, #7] Salaries, benefits, vetting and relocation for core scientific staff and field operations personnel (program-wide aggregate).

Cover Story And Legal $300.0M/yr

[#13, #14, #26, #31] Ongoing front-company operations, ad buys, lobbying, legal defense budgets, government embeds and external PR/narrative maintenance.

Media Monitoring Infrastructure $200.0M/yr

[#9] Global media monitoring infrastructure: datacenters, ingestion pipelines, 24/7 scraping, transcription and cold archives.

It And Ai Ops $150.0M/yr

[#8] IT, data science and AI teams for continuous memetic signature monitoring and automated counter-messaging.

Research And Monitoring $130.0M/yr

[#16, #29] R&D program for dememeticization and ongoing epidemiology-style monitoring/mitigation of emergent side-effects.

Supplies And Consumables $120.0M/yr

[#5, #18, #21] Ongoing production and procurement of amnestics/memetic payloads and reagents; PPE replacements and hazardous waste disposal.

Facilities Maintenance $60.0M/yr

[#33] Ongoing facility maintenance and energy costs for bunkers, datacenters and research facilities (includes energy).

Emergency Readiness And Remediation $50.0M/yr

[#15] Annual readiness costs and replenishment for mass-amnestic reserves, mobile clinics and rapid remediation capability.

Quarantine Clinic Operations $50.0M/yr

[#17] Ongoing operations for cognitive quarantine wards and rehabilitation clinics (staffing, consumables, security).

Digital Archival Storage $50.0M/yr

[#20] Redundant encrypted backups, air-gapped vault maintenance and long-term digital storage costs.

Internal Security Counterintelligence $50.0M/yr

[#25] Continuous vetting, counterintelligence, anti-leak programs and penetration-testing of staff.

Cybersecurity And Offensive Cyber $50.0M/yr

[#27] Defensive cybersecurity and offensive digital capabilities, red-team contractors and zero-day handling.

Logistics And Transport $20.0M/yr

[#22] Annual operations for transport fleets, charters and secure logistics (fuel, maintenance, leases).

Secure Comms Maintenance $20.0M/yr

[#11] Ongoing carrier fees, satellite leases, key-rotation and secure comms maintenance for field teams and sites.

Safehouse Operations $20.0M/yr

[#23] Operations and lease costs for global safehouses and relocation/resettlement budgets.

Psychological Care $20.0M/yr

[#24] Ongoing mental-health services, neurocognitive assessments and long-term personnel health costs.

Administrative Overhead $20.0M/yr

[#34] Small recurring admin and compliance line items: HR, accounting, payroll and internal IT.

Miscellaneous Unforeseen Costs $20.0M/yr

[#36] Miscellaneous annual hot-money reserve for overruns, settlements and emergent purchases.

Training And Inoculation Programs $15.0M/yr

[#30] Screening, cognitive inoculation and remedial training programs for recruits drawn from civilian populations.

Forensic Countermeasures $15.0M/yr

[#32] Regulatory and forensic countermeasure teams to clean scenes, alter records and manage evidence.

Auditing And Oversight $10.0M/yr

[#37] Program-wide auditing, oversight and inter-agency coordination costs.

Archival Vault Operations $5.0M/yr

[#19] Annual operations for analog/tamper-proof archive vaults and secure couriers.

⚡ Cost Scenarios

📊 Baseline (baseline) $1.7B/yr

91.5% probability / year

Normal operational year with no major memetic incidents; routine monitoring, production and program operations.

no large-scale leaks routine R&D and monitoring

🚨 Minor Incident $2.0B/yr

8.0% probability / year +$300.0M vs baseline

Localized memetic leak requiring rapid-response deployments and regional mass-amnestic efforts.

regional leak localized cascade effects mass-amnestic deployments

🚨 Major Breach $6.7B/yr

0.5% probability / year +$5.0B vs baseline

Widespread memetic cascade requiring global remediation, emergency reserves and international-level interventions.

global memetic cascade civilian-level contagion planet-scale remediation

👥 Personnel 2000 total

Role	Count	Notes
Research Scientist	800	[#6] Core memeticists, cognitive scientists, neuroscientists and psychometricians (subset of staff_wages).
Security Officer / MTF Agent	1200	[#7] Field containment teams, rapid-response strike/amnestic teams and on-call medical units (subset of staff_wages).

📋 Confidence Notes

Estimates are built from analyst ranges for each line item and aggregated, but many items (reserves, number of facilities, global scale) have wide ranges and program secrecy implies uncertainty; therefore medium confidence.

← SCP-3474 ↑ All SCPs SCP-3476 →