SCP-3486
Euclid
~
medium confidence
SCP-3486
Expected annual
$3.7M
One-time setup
$4.0M
Annual recurring
$3.6M
Personnel
30
Initial one-time setup is dominated by property acquisition, facility remediation and equipment installation (~$4.0M). Ongoing annual costs are dominated by personnel (security, research, medical) and recurring support services (~$3.63M/yr).
One-Time Capital Costs
Total: $4.0M
Annual Recurring Costs
Total: $3.6M/yr
Cost Scenarios
📊
Baseline
(baseline)
$3.6M/yr
Normal year with no major incidents; steady-state operations and scheduled maintenance only.
steady_state_operations
no_breaches
routine_maintenance
🚨
Minor Incident
$3.8M/yr
Localized incident such as a single-instance injury or a brief, limited egress requiring local extraction and medical treatment.
single_instance_injury
local_extraction
short_term_overtime
🚨
Major Breach
$4.8M/yr
Multiple-instance breach or coordinated escape requiring MTF deployment, multiple transfers to Site 25, and extended medical/recontainment operations.
coordinated_breach
multiple_transports
extended_recontainment_operations
🚨
Methane Explosion
$5.1M/yr
Major environmental incident (methane ignition/leachate catastrophe or storm damage) causing large-scale remediation, rebuilding and emergency relocations.
methane_event
structural_collapse
major_environmental_remediation
Personnel
30 total
| Role | Count | Notes |
|---|---|---|
| Security Officer / MTF Agent | 12 | [#4] On-site 24/7 perimeter guards (3 shifts of 4 guards). |
| Security Supervisor | 2 | [#4] Shift supervisors and management oversight. |
| Research Scientist | 4 | [#10] Lead researcher plus research associates and behavioral analysts. |
| Administrative Staff | 1 | [#10] Site admin / coordination support. |
| Medical Officer | 1 | [#11] On-call physician (pediatric/trauma-experienced). |
| Medical Technician / EMT | 2 | [#11, #12] Med techs/EMTs to staff clinic and support emergency care; medical supplies consumables budgeted separately. |
| Driver / Logistics | 3 | [#9] Drivers for anonymous delivery fleet and transfer vehicle operators. |
| Engineer / Maintenance | 2 | [#20, #19] Site engineers/maintenance staff for buildings, generators, vehicles and heavy-equipment coordination. |
| Data / IT Analyst | 2 | [#5, #17] Surveillance and secure data storage/analysis personnel responsible for monitoring, redaction and secure communications. |
Confidence Notes
Analyst notes provide detailed line items and ranges allowing mid-range estimates, but large ranges on property acquisition, environmental remediation and medical/research scale create material uncertainty.