SCP-3500 Euclid ? low confidence
SCP-3500
Expected annual
$36.6M
One-time setup
$62.4M
Annual recurring
$28.3M
Personnel
41
Initial one-time capital and upgrades are estimated at $62.38M driven primarily by containment construction, spare cell provisioning, and a large contingency reserve; recurring annual operations are ~ $28.28M/yr driven by research staff, memetic defenses, MTF logistics and legal/cover operations.
🏗️ One-Time Capital Costs Total: $62.4M
Contingency Reserve $50.0M
[#18, #29, #30] Rapid-access contingency reserve for emergency/global response or narrative-collapse scenarios; range per notes is very wide so a substantial one-time reserve is budgeted here.
Facilities $8.6M
[#1, #3, #16, #19, #29] Construction of the 5m monitoring chamber (#1), provisioning of 50 spare secure humanoid cells (#3), evidence/evidence-vault expansion (#16), and crisis communications retainer (#19); #29 referenced as aggregate near-term capital summary.
Initial Research And Lab Setup $3.0M
[#8, #10] High-performance compute & data-science cluster hardware and setup (#8) and laboratory upgrades / high-containment testing rig buildout (#10).
Amnestic Setup $500K
[#12] One-time setup for amnestic production & secure compounding lab and related secure pharmacy infrastructure.
Equipment $330K
[#2, #9] High-resolution multi-modal surveillance hardware, cameras and sensor rig (#2) and one-time computational storage hardware purchase (#9).
🔄 Annual Recurring Costs Total: $28.3M/yr
Research And Monitoring $8.8M/yr
[#13, #8, #9, #10, #26, #27] Development and operational costs for counternarrative/memetic defense systems (#13), compute cluster power/cooling/licenses (#8), offsite archival/rotation (#9), laboratory operations for anomalous testing (#10), multi-year research into origin/neutralization (#26), and monitoring/mitigation tools for lateral spread (#27).
Cover Story And Legal $5.3M/yr
[#19, #28] Ongoing legal, administrative, PR and cover-up operations including amnestic campaigns and external liaison (#19) plus documentation, audits and record retention costs (#28).
Logistics And Transport $4.5M/yr
[#14, #23] Inter-site coordination and dedicated MTF logistics and standby costs (#14) plus travel and liaison/field operations into allied/foreign or metaverse assets (#23).
Staff Wages $4.3M/yr
[#4, #5, #7, #6, #20] Salaries and benefits for onsite security staff (#4), surveillance operators/watch officers (#5), specialized research team and supporting tech/admin staff (#7), psychological care staff for baseline and counseling support (#6), and additional payroll burden for internal surveillance and screening (#20).
Anomalous Asset Opportunity Cost $1.8M/yr
[#15] Imputed opportunity and maintenance costs associated with tasking other anomalous assets (e.g., SCP-423, SCP-3145) and the operational overhead of doing so.
Termination Disposal Reserve $1.2M/yr
[#17] Annual budget reserve for termination and hazardous disposal protocols and per-event termination expenses (#17).
Medical Care And Sick Leave $550K/yr
[#24, #6] Acute medical response, long-term care for exposed/injured personnel, replacement staffing for sick leave and psychiatric care follow-up (#24, #6).
Supplies And Consumables $535K/yr
[#11, #22] Consumables for containment cells including food/medical/bedding/memetic filters (#11) and specialized PPE / memetic-filtered workwear replacement (#22).
Facilities Maintenance $500K/yr
[#1, #3, #16, #2] Ongoing maintenance of the monitoring chamber and structural systems (#1), upkeep for spare containment cells (#3), evidence vault environmental control & access logs (#16), and surveillance hardware maintenance/data integrity operations (#2).
Amnestic Operations $350K/yr
[#12] Operating costs for amnestic production, administration capacity, medical oversight and pharmacy operations.
Infrastructure Energy Costs $225K/yr
[#25] Power, UPS, backup generators and increased energy load for continuous monitoring, compute clusters and redundant HVAC.
Training And Exercises $175K/yr
[#21, #4] Regular drills, SOP development, tabletop exercises and memetic-safety training for security and operational staff.
Cost Scenarios
📊 Baseline (baseline) $28.3M/yr
55.0% probability / year
Normal operational year with no major incidents or systemic rupture; routine containment, research, and support activities only.
no major breaches routine manifestations contained no public exposure
🚨 Minor Incident $28.8M/yr
20.0% probability / year +$500K vs baseline
Localized containment incidents requiring extra overtime, medical care, limited amnestic usage and targeted MTF response.
hostile manifestation requiring termination localized breach or contamination small-scale public exposure
🚨 Major Breach $33.3M/yr
15.0% probability / year +$5.0M vs baseline
Multi-instance breach or cross-site spread requiring substantial MTF deployments, large amnestic campaigns and expanded legal/cover operations.
multi-site spread significant public exposure failure of local containment measures
🚨 Systemic Rupture $103.3M/yr
10.0% probability / year +$75.0M vs baseline
Wide-scale narrative collapse or near-systemic rupture requiring global memetic campaigns, massive contingency spending and unprecedented deployment of anomalous assets.
accelerated spread into multiple canons predicted large-scale decohesion mass public awareness
👥 Personnel 41 total
Role Count Notes
Security Officer / MTF Agent 9 [#4, #14] 24/7 onsite security rotations, rapid-response teams and dedicated MTF assignments.
Surveillance Operator / Watch Officer 6 [#2, #5, #20] Sensor feed monitoring, Level-3+ observers and countersurveillance for staff access control.
Research Scientist 9 [#7, #13, #26, #27] Senior narratologists, memeticists and computational modelers working on counternarrative development and origin research.
Lab Technician / Administrative Staff 8 [#7, #12] Technical support for experiments, data handling, amnestic compounding admin support and general admin.
Medical Officer / Psychiatrist 1 [#6, #24] Ongoing psychological care for baseline and acute medical oversight for exposed personnel.
Engineer / Maintenance 2 [#8, #10, #25] Maintain compute cluster, HVAC, UPS/generators and containment infrastructure.
Amnestic Pharmacy Staff 2 [#12] Pharmacy compounding and secure amnestic administration staff.
Administrative Staff / Records & Legal Liaison 3 [#19, #28] Legal/cover operations support, documentation, record retention and inter-site liaison.
Training & SOP Coordinator 1 [#21, #4] Oversees drills, SOP updates, and memetic-safety training curriculum.
📋 Confidence Notes
Estimates are low-confidence due to wide ranges in analyst notes, high uncertainty around manifestation frequency and the non-linear costs of narrative/systemic rupture; contingency values are especially uncertain.
← SCP-3499 ↑ All SCPs SCP-3501 →