SCP-3501 Safe ~ medium confidence
SCP-3501
Expected annual
$2.0M
One-time setup
$3.0M
Annual recurring
$2.0M
Personnel
9
Initial one-time setup and covert recovery drive upfront costs (~$3.0M) while ongoing annual costs are dominated by specialized personnel, R&D and containment readiness (~$2.0M/yr). Main drivers: memetics staff and R&D, security staffing, and contingency/incident readiness.
🏗️ One-Time Capital Costs Total: $3.0M
Covert Exfiltration $600K
[#1] Covert international removal operation: planning, local operatives, transport, customs forgery/bribes, crating and secure freight to Site 90.
Facilities $585K
[#2, #3] Purpose-built containment cell construction and on-site reassembly/structural shoring and stabilization after removal.
Equipment $465K
[#4, #6, #7, #8, #9] Initial install of HVAC/humidity/filtration, access control hardware, backup generator/UPS, hardened external surveillance, and robotic proxy hardware.
Decommissioning Fund $300K
[#25] Long-term decommissioning / demolition / remediation contingency reserve.
Contingency Reserve One Time $300K
[#26] One-time portion of contingency reserve for unmodelled operational unknowns (recommended portion of the 15% reserve).
Per Experiment Activation Cost $200K
[#14] One-time cost per sanctioned human experiment (safety teams, psych evals, medical & legal readiness).
Local Community Diplomacy $125K
[#21] Iran-side contingency funds for academic buy-off, archives work, or diplomatic/legal smoothing if traces remain.
Training And Ppe Development $100K
[#17] One-time SOP development and procurement/design of memetic PPE and specialized training program setup.
Legacy Suppression Initial $100K
[#20] Initial suppression/legacy-insertion budget to manage public traces discovered on acquisition.
Incident Activation Cost $100K
[#23] Per-activation rapid-deploy containment activation cost (equipment, quarantine, deployment).
Cultural Consulting One Time $40K
[#15] One-time Persian-language / folklorist consulting during move/initial assessment.
Artifact Conservation Initial $25K
[#16] Initial conservation treatment for internal artifacts (books, hookahs, ceramics) following transit.
Secure Archival Initial $25K
[#22] Analog/secure paper archive creation and memetic-safe transcription infrastructure (initial).
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $2.0M/yr
Staff Wages $722K/yr
[#10, #11, #12] Security staffing (4 guards), site maintenance/techs (1–2 FTE), and memetics/cognitohazard research team salaries.
Research And Monitoring $500K/yr
[#13] R&D budget for memetic countermeasures, shielding, information-safe recording techniques and iterative experiments.
Cover Story And Legal $210K/yr
[#19, #20] Internal legal team allocation, NDAs, containment paperwork plus ongoing external monitoring and small disinformation/cover operations.
Contingency Reserve Recurring $150K/yr
[#26] Recurring portion of the recommended 15% contingency reserve to cover memetic surprises, equipment failures, diplomatic blowback.
Logistics And Transport $120K/yr
[#23] Incident response & rapid-deploy containment team readiness and transport logistics costs.
Cultural Consulting $90K/yr
[#15] Ongoing Persian-language / folklorist work to monitor and manage story propagation and craft cover narratives.
Facilities Maintenance $85K/yr
[#5, #6, #7, #8, #9, #24] HVAC operation & calibration, access control maintenance, generator fuel & maintenance, surveillance maintenance, robotic maintenance, and utilities/site overhead.
Psychological Services $40K/yr
[#18] Ongoing psychological screening, debriefing and therapy for staff exposed or working near SCP-3501.
Training $30K/yr
[#17] Annual memetic-safety training, SOP refreshers, drills and staff psychological inoculation protocols.
Supplies And Consumables $16K/yr
[#16, #22] Ongoing conservation supplies, pest control, replacement test consumables (dates/pistachios), and archival consumables.
Cost Scenarios
📊 Baseline (baseline) $2.0M/yr
92.0% probability / year
Normal year with no major incidents or sanctioned human experiment activations; containment maintained and routine R&D/training continues.
no_incidents no_sanctioned_human_entries
🚨 Minor Incident $2.3M/yr
5.0% probability / year +$300K vs baseline
Small local memetic leakage or discovery requiring a single rapid response activation, targeted suppression and diplomacy.
local_story_spread small_public_exposure one_activation
🚨 Experiment Activation $2.3M/yr
2.0% probability / year +$300K vs baseline
A sanctioned human-entry experiment is approved and executed, incurring per-experiment activation expenses above baseline.
O5_sanctioned_entry high_safety_team_requirements
🚨 Major Breach $3.3M/yr
1.0% probability / year +$1.3M vs baseline
Significant memetic propagation or public exposure requiring large-scale response, diplomacy, extended suppression and possible decommissioning actions.
widespread_story_adoption multi-community_exposure require_decommissioning
👥 Personnel 9 total
Role Count Notes
Security Officer / MTF Agent 4 [#10] Four rotating guards to maintain two-person coverage and memetic-safety trained.
Engineer / Maintenance 2 [#11] Site maintenance and technical support staff (HVAC, electrical, containment hardware).
Research Scientist / Memeticist 3 [#12, #13] Senior memeticist + 1–2 research assistants to study propagation and maintain protocols; R&D staff funded under research budget.
📋 Confidence Notes
Estimates are order-of-magnitude and based on analyst ranges plus midpoints; memetic behavior, experiment frequency, and diplomatic contingencies are uncertain, so confidence is medium rather than high.
← SCP-3500 ↑ All SCPs SCP-3502 →