← SCP Cost Explorer Read on SCP Wiki ↗
SCP-3506 Keter ~ medium confidence
SCP-3506
Expected annual
$109.9M
One-time setup
$249.4M
Annual recurring
$103.4M
Personnel
260
Initial capital and reserve funding are large (approx. $249M one-time) driven by contingency and capital pools, property buyouts, and equipment; ongoing annual operations are substantial (~$103.4M/yr) driven by personnel (MTF and covert agents), remediation/medical response, and witness/cover operations.
🏗️ One-Time Capital Costs Total: $249.4M
Catastrophe Contingency Fund $125.0M
[#23] Large-scale contingency fund for national-scale interventions in escalation.
Compensation Reserve Fund $60.0M
[#17] Liquid reserve for litigation, compensation, fines and accidental exposures.
Property Acquisition Fund $20.0M
[#24] Capital pool for preemptive buyouts of high-risk properties and land.
Facilities $13.2M
[#4, #8, #13, #16, #21] Mail-processing centers, depot/staging hub builds, training center/simulators, and emergency power infrastructure.
Equipment $12.5M
[#7, #12, #20] Tactical fleet and aerial assets, secure communications/datacenter hardware, mobile-lab fleet and robotic platforms.
Initial Training And Equipment $10.0M
[#6] Initial specialized MTF training, kit, and armory purchase.
Covert Agent Placement $3.0M
[#3] Setup/placement costs for embedding covert personnel and establishing cover identities.
Initial Rescue Stockpile $3.0M
[#9] Initial stockpile (pumps, inflatable/cofferdams, boats, PPE, sandbags).
Initial Research And Lab Setup $2.6M
[#2, #5, #11] Upsilon-29 initial development and ML/classifier development plus mobile lab set-up for field R&D.
🔄 Annual Recurring Costs Total: $103.4M/yr
Staff Wages $31.0M/yr
[#2, #3, #4, #5, #6, #11, #15, #16, #19, #22] Salaries: embedded postal agents, MTF personnel, R&D/forensic staff, SOC/Upsilon ops, PR staff and other program personnel.
Supplies And Consumables $15.5M/yr
[#9, #20] Annual rental/consumables and reserve for flood/storm mitigation (pumps, rentals) and mobile-lab/robot maintenance.
Environmental Remediation $12.0M/yr
[#18] Annual pool for flood damage remediation, soil decontamination, demolition/restoration and property repair.
Administrative Overhead $11.1M/yr
[#25] Program administration, HR, auditing and finance estimated at 12% of operating costs (per guidance 10–15%).
Cover Story And Legal $10.5M/yr
[#14, #15, #22] Legal/diplomatic liaison, PR/disinformation program non-payroll costs, witness relocation and digital evidence suppression (ops costs).
Logistics And Transport $8.8M/yr
[#3, #7, #8, #21] Covert ops management and backstops, vehicle/air asset maintenance and fuel, per-event deployable-kit consumables and transport costs.
Medical And Mortuary $6.5M/yr
[#10] On-site trauma response, mass-casualty triage, mortuary, autopsies, secure transport and biohazard disposal per-event pooled annual cost.
Research And Monitoring $4.2M/yr
[#1, #2, #5, #11, #16] Satellite imagery subscriptions, Upsilon-29 ops (non-payroll), classifier & filter ops, forensic field R&D operations, and training/drill program costs (non-payroll).
Facilities Maintenance $2.4M/yr
[#4, #12, #13] Operating costs for mail-processing centers, secure infra maintenance, and regional staging hubs.
Behavioral Operations $1.4M/yr
[#19] Psychological operations, community outreach, and counseling program (non-payroll).
⚡ Cost Scenarios
📊 Baseline (baseline) $103.4M/yr
74.0% probability / year
Normal year with detection/interception program operating as planned and ~50 manifestations contained without major escalation.
standard detections routine MTF deployments no major breaches
🚨 Minor Incident $113.4M/yr
20.0% probability / year +$10.0M vs baseline
Localized containment failure requiring extra emergency response, temporary contingency draw, additional witness relocation and cleanup.
localized breach extra medical/mortuary load small-scale public exposure
🚨 Major Breach $153.4M/yr
5.0% probability / year +$50.0M vs baseline
Significant Clifford Event escalation requiring partial draw on contingency funds, large-scale remediation, and international diplomatic expenditures.
multi-site simultaneous events major civilian casualties internationalized exposure
🚨 Catastrophic Breach $303.4M/yr
1.0% probability / year +$200.0M vs baseline
Large-scale catastrophe requiring national-scale emergency response, major contingency fund deployment, and extensive long-term remediation and compensation.
widespread flooding affecting infrastructure mass-casualty events major public/political exposure
👥 Personnel 260 total
Role Count Notes
Security Officer / MTF Agent 150 [#6] Six regional MTF teams (25 each) dedicated to rapid response; primary driver of the MTF salary line.
Embedded Postal Agent / Covert Agent 50 [#3] Postal/ISP-embedded agents tasked with interception and takedowns; matches the analyst's 50-agent assumption.
Research Scientist / Forensic Specialist 10 [#11, #22] Field R&D and forensic specialists supporting investigations and lab analysis.
SOC Analyst / Upsilon Ops Engineer 6 [#2, #5] Operators for Upsilon-29, ML ops, and SOC analysts for digital filtering and monitoring.
Administrative Staff / Program Management 10 [#25, #14] Program directors, HR, legal liaison, and administrative support for global operations.
Medical Officer / Field Medic 8 [#10] On-site trauma response and mortuary coordination for post-event medical handling.
Engineer / Maintenance 6 [#7, #21, #20] Vehicle/air asset maintenance, generators, and mobile-lab/robot maintenance staff.
Security Officer / Site Security 20 [#4, #13] Local security and facility staff for mail centers, depots, and staging hubs.
📋 Confidence Notes
Estimates are mid-range picks from wide analyst ranges and require assumptions about event frequency (50/yr) and splits between salary and non-salary costs; many line items are intentionally high-variance (reserve funds, contingency, witness handling), producing moderate confidence.
← SCP-3505 ↑ All SCPs SCP-3507 →