SCP-3589
Euclid
~
medium confidence
SCP-3589
Expected annual
$2.5M
One-time setup
$1.2M
Annual recurring
$2.4M
Personnel
11
One-time capital costs are roughly $1.16M for containment upgrades, manipulators, cryo and lab instrumentation; recurring annual costs are roughly $2.36M driven primarily by staff wages, polymer gel consumables, legal/cover retainer, and contingency/reserve funding.
One-Time Capital Costs
Total: $1.2M
Annual Recurring Costs
Total: $2.4M/yr
Cost Scenarios
📊
Baseline
(baseline)
$2.4M/yr
Normal year with routine removals and ongoing operations but no major incidents or program scale-up.
routine_removals (~100/yr)
no breaches or legal incidents
🚨
Minor Incident
$2.6M/yr
Small containment event or identification leak requiring limited legal action, emergency repairs, and overtime.
limited leak/identification
minor equipment damage
🚨
Major Breach
$3.1M/yr
Significant containment breach or high-profile leak with major legal exposure, equipment replacement, and extended remediation.
containment failure
major legal settlement or public exposure
🚨
Research Scaleup
$3.4M/yr
Decision-year to fund an expanded replication/therapy research program and associated increased staffing and outsourcing.
strategic research decision
significant grant or program initiation
Personnel
11 total
| Role | Count | Notes |
|---|---|---|
| Security Officer / MTF Agent | 5 | [#13] 4–6 FTE to provide 24/7 armed coverage (midpoint 5 FTE). |
| Research Scientist | 3 | [#14] 2–3 biomedical researchers (midpoint 3) included in research staffing. |
| Medical Officer | 1 | [#14] Physician/surgeon on-call included in medical/research staffing. |
| Laboratory Technician | 2 | [#14] Lab technicians for sample prep, imaging, and routine assays. |
Confidence Notes
Many line items have clear midrange estimates (e.g., gel supply, staff wages), but composition variability (frequency of removals, material salvage revenue, incident frequency) and optional large research program funding introduce uncertainty; hence medium confidence.