← SCP Cost Explorer Read on SCP Wiki ↗
SCP-360 Euclid ~ medium confidence
SCP-360
Expected annual
$133.9M
One-time setup
$653.0M
Annual recurring
$129.2M
Personnel
430
Initial capital and contingency reserves dominate one-time costs (~$653M) while recurring global operations (embedded agents, liaison contracts, PR/legal, logistics, and research) drive annual costs (~$129.15M/yr). Main drivers are embedded personnel, legal/PR/cover operations, logistics/salvage readiness and large contingency reserves.
🏗️ One-Time Capital Costs Total: $653.0M
High Catastrophe Reserve $500.0M
[#22] High-catastrophe reserve for mass activations / major airliner loss (recommendation range $500,000,000–$1,000,000,000; modeled at $500,000,000).
Contingency Reserve $100.0M
[#18] Initial insurance/indemnity/liability reserve recommended (establish $100,000,000 contingency fund).
Equipment $36.0M
[#6, #9, #20] Major hardware purchases: aircraft/helicopters purchase ($30,000,000), airport sensor kit deployments (~$4,000,000), secure communications hardware ($2,000,000).
Initial Research And Lab Setup $8.0M
[#4, #8, #16] Research/lab startup costs: amnestic R&D/manufacturing startup $3,000,000; secure evidence/artifact analysis lab build-out $3,000,000; data analytics/watchlist development $2,000,000.
Cover Identity Setup $6.0M
[#2] One-time creation of credible cover identities, forged credentials, and initial placement costs for embedded agents (~$15,000 per agent × 400 = $6,000,000).
Facilities $3.0M
[#3, #17] Training facility build-out and evidence/vault structural setup (training facilities $2,000,000; evidence vault setup $1,000,000).
🔄 Annual Recurring Costs Total: $129.2M/yr
Staff Wages $43.5M/yr
[#1, #5] Embedded agents payroll/top-ups/benefits for ~400 agents (~$100,000/agent/yr = $40,000,000) and medical personnel & clinic staffing (~30 staff ≈ $3,500,000).
Logistics And Transport $32.5M/yr
[#6, #7, #10, #19, #24] Aircraft/helicopter ops & pilots $3,000,000/yr; crash-site response reserve $10,000,000/yr; flight-data/liaison contracts $8,000,000/yr; salvage/heavy logistics contingency $10,000,000/yr; travel & incident command centers $1,500,000/yr.
Cover Story And Legal $17.5M/yr
[#11, #12, #13, #21] Passenger witness management $1,000,000/yr; media suppression & PR operations $10,000,000/yr; legal/bribes/compensation budgets $5,000,000/yr; public deception/cover-story budgets $1,500,000/yr.
Research And Monitoring $17.1M/yr
[#3, #4, #8, #14, #15, #16, #23] Ongoing R&D and monitoring: amnestic safety monitoring $2,000,000/yr; training refresher programs $1,500,000/yr; secure-lab specialized analysts $800,000/yr; forensic psychology research $1,500,000/yr; theology/cultural consultants $250,000/yr; data-analytics/model updates $1,000,000/yr; continuous prevention/containment research (modeled at $10,000,000/yr).
Cover Identity Maintenance $8.0M/yr
[#2] Ongoing costs to maintain forged identities, bank accounts, renewals, travel and false employment records (~$20,000/agent/yr × 400 = $8,000,000/yr).
Facilities Maintenance $5.1M/yr
[#8, #9, #17, #20, #25] Ongoing facility & infrastructure maintenance: secure lab ops $500,000/yr, sensor maintenance/analysis $750,000/yr, evidence vault ops $250,000/yr, secure comms maintenance $600,000/yr, central site overhead/utilities/security $3,000,000/yr.
Contingency Replenishment $5.0M/yr
[#18] Small annual replenishment/top-up estimate to maintain the indemnity/reserve fund (modeled at $5,000,000/yr; actual needs variable and event-driven).
Supplies And Consumables $500K/yr
[#4] Amnestic production & distribution (estimated ~$1,000/dose × 500 doses = $500,000/yr).
⚡ Cost Scenarios
📊 Baseline (baseline) $129.2M/yr
82.5% probability / year
Normal year with no major incidents; routine operations, monitoring, training, and small-scale responses only.
no_major_activation routine_monitoring_and_training
🚨 Minor Incident $134.2M/yr
15.0% probability / year +$5.0M vs baseline
Single-airliner activation or similar limited event requiring localized response, increased PR, witness management, and extra logistics.
single_airliner_activation local_media_attention targeted_salvage_and_PR
🚨 Major Breach $179.2M/yr
2.0% probability / year +$50.0M vs baseline
High-profile aviation incident with large-scale salvage, extended legal settlements, regional PR operations and scaled-up response.
major_airliner_loss significant_public_exposure extended_legal_settlements
🚨 Catastrophic Activation $729.1M/yr
0.5% probability / year +$600.0M vs baseline
Mass-activation or extremely high-profile incident requiring global cover-up, major settlements, and full use of catastrophic reserve.
mass_activation international_media_and_political_crisis large_scale_settlements
👥 Personnel 430 total
Role Count Notes
Security Officer / Embedded Agent 400 [#1] Embedded covert agents placed in airport security/sky marshal organizations (assumed 400 agents as per analyst estimate).
Medical Officer / Clinic Staff 30 [#5] Medical personnel for amnestic administration and monitoring (approx. 30 staff as estimated).
📋 Confidence Notes
Analyst notes provide detailed line-item estimates for many categories (salaries, recurring ops, and contingency recommendations), enabling a mid-level confidence. Large ranges for high-catastrophe reserves, uncertain replenishment rates, and assumptions about incident frequency warrant a 'medium' rating.
← SCP-359 ↑ All SCPs SCP-361 →