SCP-3613 Euclid ~ medium confidence
SCP-3613
Expected annual
$2.8M
One-time setup
$4.0M
Annual recurring
$2.7M
Personnel
15
Initial hardening and contingency reserves drive one-time costs (~$4.02M), while ongoing staffing (security, engineers, cyber), legal/cover and research drive recurring costs (~$2.72M/yr). Major GOI recovery attempts could add multi-million episodic expenses.
🏗️ One-Time Capital Costs Total: $4.0M
High Intensity Recovery Contingency $1.0M
[#25] One-time contingency for large-scale defensive/denial operations or asset relocation in major recovery attempts.
Contingency Reserve $500K
[#10] Contingency reserve for rapid emergency operations, repairs, extra security or counter-operations.
Replacement Procurement Contingency $500K
[#22] Contingency for purchase/upgrade/compensation if replacement of Anderson units is required.
Equipment $442K
[#2, #3, #9] Initial EM/Faraday installation and isolated servers; heavy-duty charging stations/UPS; purchase of one armored vehicle and secure transport crates.
Software Escrow Buyout $400K
[#5] Optional one-time escrow/license buyout for Anderson Robotics proprietary firmware/diagnostic tools to avoid remote updates.
Facilities $320K
[#1] Reinforce and outfit four humanoid containment cells (Anderson-compatible mounts, reinforced locks, CCTV, intercom, non-corrosive surfaces).
Spare Parts Inventory $310K
[#4] Initial spares for actuators, servos, sensors, batteries and contingency for high-cost Gen-12 components.
Legal Settlement Contingency $200K
[#11] One-time settlement/large litigation contingency (separate from recurring retainer).
Initial Research And Lab Setup $120K
[#14] Diagnostic and test equipment purchase for robotics diagnostics, motion capture, EM testers and secure logging hardware.
Civilian Incident Response $100K
[#16] One-time reimbursements/NDAs/cover actions per major civilian-exposure incident.
Public Affairs Incident Budget $50K
[#24] One-time public affairs / cover narrative budget per significant leak/incident.
Detainee One Time Per Detainee $50K
[#17] One-time per-detainee processing/secure detention cost contingency for captured attackers.
Initial Forensic Case $15K
[#15] One-time intensive forensic exam costs (MRI/CT/spinal exams) for initial cases.
Archives Setup $10K
[#19] One-time secure archival/records redaction and secure printing setup.
🔄 Annual Recurring Costs Total: $2.7M/yr
Staff Wages $1.2M/yr
[#6, #7, #8] Robotics engineering team (1 senior + 2 techs) and cybersecurity analysts plus dedicated security detail (floor guards + armed response).
Research And Monitoring $460K/yr
[#13, #14] Research program salaries/equipment usage plus calibration/consumables for diagnostic/test rigs.
Cover Story And Legal $430K/yr
[#11, #16, #24] Legal retainer/litigation budget, ongoing small-sum suppression/NDAs and baseline public-affairs allocations.
Counterintelligence Operations $250K/yr
[#12] Ongoing monitoring of MC&D communications, HUMINT and source operations to detect planned recoveries.
Manufacturer Support $125K/yr
[#5] Annual negotiated support/maintenance/licensing agreement with Anderson Robotics for firmware, diagnostics and support.
Insurance $75K/yr
[#18] Insurance/risk management allocation for equipment loss, property damage and legal claims.
Evidence And Detention $50K/yr
[#17] Recurring secure detention, interrogation facility costs and legal processing for captured mercenaries.
Training And Drills $40K/yr
[#20] Annual training for scientists and security, SOP development and periodic recovery drills.
Medical Monitoring $20K/yr
[#15] Ongoing medical/forensic monitoring costs for associated humans (e.g., Jacob Jefferson) and follow-up exams.
Records And Documentation $20K/yr
[#19] Ongoing secure archival, redaction and records-security staffing/time.
Facilities Maintenance $18K/yr
[#2, #3] EM shielding/network maintenance and power/charging infrastructure electricity and upkeep.
Supplies And Consumables $15K/yr
[#21] Lubricants, cleaning supplies, replacement batteries, small electronics and secure media for logs.
Long Term Storage $15K/yr
[#23] Climate-controlled long-term storage and periodic servicing for deactivated instances.
Logistics And Transport $10K/yr
[#9] Per-convoy operational costs (rental/trip costs, escorts) and transport planning for occasional moves.
Cost Scenarios
📊 Baseline (baseline) $2.7M/yr
88.0% probability / year
Normal year with routine operations: staffing, maintenance, research, routine transport and small cover allocations.
no major incidents routine research and maintenance
🚨 Minor Incident $2.9M/yr
10.0% probability / year +$150K vs baseline
Localized incident (cosmetic damage, small public leak, single detainee processing) requiring repairs, PR, limited legal actions and per-incident replacement/repair costs.
cosmetic damage in public small-scale MC&D recovery attempt minor leak requiring PA/legal action
🚨 Major Breach $5.2M/yr
2.0% probability / year +$2.5M vs baseline
Large-scale recovery attempt or major legal/settlement event requiring site reinforcement, large-scale defensive operations, replacements and heavy legal costs.
organized MC&D assault large settlement or buyback demand catastrophic operational exposure
👥 Personnel 15 total
Role Count Notes
Robotics Engineer / Maintenance 3 [#6] 1 senior engineer + 2 technicians for routine maintenance, software audits and emergency repairs.
Cybersecurity and Forensic Analyst 2 [#7] 1–2 analysts monitoring IDS, air-gap verification and firmware forensics (budgeted as 2).
Security Officer / MTF Agent 10 [#8] 4 floor guards plus a 6-person armed rapid response team dedicated to the containment floor and site-level response.
📋 Confidence Notes
Analyst notes provide detailed line-item ranges for nearly every cost but many items are contingency-driven (GOI actions, settlements, buybacks) with wide ranges; staffing and baseline operational costs are better-defined than episodic exposures.
← SCP-3612 ↑ All SCPs SCP-3614 →