SCP-3641 Euclid ~ medium confidence
SCP-3641
Expected annual
$11.6M
One-time setup
$6.5M
Annual recurring
$11.5M
Personnel
65
Initial one-time setup is estimated at $6,507,500 driven by containment wing construction, contingency reserves, surveillance/communications procurement and transport/vehicle purchases. Ongoing annual operations are estimated at $11,547,500/yr, dominated by staff wages (MTF deployments, Chi-51, research staff, and site security) and recurring monitoring, transport, amnestic administration, legal/cover, and overhead.
🏗️ One-Time Capital Costs Total: $6.5M
Facilities $2.6M
[#13, #15, #17] Site-280 high-priority wing construction (#17), secure archive/vault (#13) and Class-A amnestic manufacturing facility buildout (#15); mid-point estimates used.
Equipment $1.9M
[#6, #8, #10, #19, #22, #31, #33] Permanent broadcast & transmission hardware (#6), WEBCRAWLER-1846 development (#8), town surveillance installation (#10), Kant Counters procurement (#19), secure transport rigging/vehicles (#22), secure comms procurement (#31 one-time portion), and local vehicle fleet purchase (#33).
Contingency Reserve One Time $1.0M
[#25] One-time emergency response & containment contingency reserve for worst-case scenarios; held as standing fund/reserve.
Initial Research And Lab Setup $850K
[#4, #21] Memetic auditory agent R&D and QA/testing (#4) plus dedicated research equipment setup for SCP-3641-Γ staff (#21 one-time equipment).
Legal And Liaison One Time $150K
[#27] Initial negotiation/cover/liaison/permit startup costs (one-time component of legal/diplomatic expenses).
🔄 Annual Recurring Costs Total: $11.5M/yr
Staff Wages $7.1M/yr
[#1, #3, #21, #24] Salaries/benefits/hazard pay for MTF Iota-10 detachment (20 operatives, #1 = $2,400,000), Chi-51 radio/memetic specialists (8 operatives, #3 = $1,120,000), dedicated research staff (staff portion of #21 = $1,800,000), and Site-280 wing security staffing (approx. 25 staff, #24 = $1,800,000).
Logistics And Transport $855K/yr
[#2, #23, #34] MTF lodging/local ops & subsistence (#2), transport operations including drivers/aviation contracts (#23), and fleet maintenance/fuel/insurance (#34).
Administrative Overhead $700K/yr
[#35] Program management, accounting, procurement support and overhead (10–15% typical); mid-range applied.
Research And Monitoring $630K/yr
[#5, #9, #12, #14] Memetic agent production/storage & renewals (#5), WEBCRAWLER hosting/data storage and triage analysts (#9), forensic evidence collection & lab processing (#12), and archival digitization & cryptographic backups (#14).
Cover Story And Legal $575K/yr
[#27, #28] Ongoing legal/diplomatic/liaison recurring costs (#27 recurring portion) and public cover-up / information operation budgets (#28).
Facilities Maintenance $490K/yr
[#7, #11, #18, #20, #31] Broadcast operation & maintenance (#7), surveillance hardware maintenance & operations (#11), Site-280 wing operations & maintenance (#18), Kant Counter maintenance (#20), and recurring comms/subscription/maintenance (#31 recurring portion).
Amnestics Administration $425K/yr
[#16] Administration of Class-A amnestics (medical staff time, per-case costs and monitoring); mid-range annual estimate used.
Emergency Surge Readiness $375K/yr
[#26] Annual replenishment of contingency expendables, drills, and surge-readiness budget.
Medical And Psych Support $200K/yr
[#29] Ongoing medical and psychological care for civilians and personnel affected by amnestics or exposure.
Training And Drills $138K/yr
[#30] Regular training cycles, memetic-response exercises, simulations and rehearsal costs.
Supplies And Consumables $40K/yr
[#32] Consumables, PPE, decon supplies, evidence bags & disposables; steady operational consumables.
Cost Scenarios
📊 Baseline (baseline) $11.5M/yr
91.0% probability / year
Normal year with ongoing monitoring, containment, research and routine operations and no major incidents.
routine_monitoring scheduled_training no_major_manifestations
🚨 Minor Incident $12.0M/yr
8.0% probability / year +$500K vs baseline
Localized spike in photo manifestations or an isolated broadcast requiring targeted response and temporary surge resources.
localized_broadcast_event isolated_photo_manifestations
🚨 Major Breach $16.5M/yr
1.0% probability / year +$5.0M vs baseline
Multiple Γ manifestations, public exposure or extended broadcast loop requiring large-scale mobilization, mass amnestic administration, repairs and extensive legal/cover operations.
multiple_Γ_manifestations widespread_public_exposure large_scale_broadcast_loop
👥 Personnel 65 total
Role Count Notes
MTF Iota-10 Operative / Security Officer 20 [#1] Deployed MTF detachment physically occupying Burgh by Sands (20 operatives; salary+benefits included in staff_wages).
Mobile Task Force Chi-51 Specialist (radio/memetic) 8 [#3] Continuous radio monitoring and memetic-response operators (8 specialists; salaries included in staff_wages).
Research Scientist / Engineer / Memetics Researcher 12 [#21] Core SCP-3641-Γ research team (estimated 8–15 FTE; mid-point 12 used; salaries included in staff_wages).
Site-280 Security Staff / Quick Reaction Force 25 [#24] Dedicated armed guards, control-room operators, and QRF for Site-280 wing (approx. 25 staff; salaries included in staff_wages).
📋 Confidence Notes
Most line items are explicitly provided in analyst notes with ranges; mid-point and conservative assumptions used where ranges exist. Major uncertainties remain around frequency/severity of Γ manifestations, exact staff grades, and reuse of existing Foundation infrastructure (which would lower one-time costs).
← SCP-3640 ↑ All SCPs SCP-3642 →