SCP-3681 Uncontained ~ medium confidence
SCP-3681
Expected annual
$8.3M
One-time setup
$13.1M
Annual recurring
$8.1M
Personnel
44
Initial capital buildout dominated by facilities (central monitoring center, contingency for full containment wing) and equipment (stadium sensor upgrades, transport, amnestic kits); recurring yearly costs driven by staff wages (MTF + operators + specialists), liaison/HUMINT, and legal/cover operations.
🏗️ One-Time Capital Costs Total: $13.1M
Facilities $6.6M
[#2, #11, #12] Centralized monitoring center buildout, secure temporary holding/quarantine module, and contingency for long-term anomalous-humanoid containment wing upgrade.
Equipment $3.2M
[#1, #3, #5, #6, #8] Stadium monitoring hardware upgrades (20 stadiums @ ~$50k each), initial high-resolution data storage hardware, rapid-deployment transport capital (vans/helicopter/airlift), non-lethal interception equipment, and initial mass-amnestic readiness kits.
Initial Research And Lab Setup $1.3M
[#7, #10] Memetic/cognitive mitigation R&D and initial scientific analysis / containment research program (lab setup and instrumentation).
Contingency Reserve Public Exposure $1.0M
[#20] One-time preparedness reserve for large-scale public-exposure responses (seeded contingency fund).
Mapping Fieldwork $500K
[#24] Initial mapping/field work to catalogue Backdoor Soho access points and stadium testing campaigns.
Insurance And Slush Seed $500K
[#21] Seed for insurance/financial buffers and clandestine slush funds for untraceable payments and emergency procurements.
🔄 Annual Recurring Costs Total: $8.1M/yr
Staff Wages $4.5M/yr
[#2, #4, #23] Salaries/benefits for monitoring center operators, MTF Tau-20 agents (on-call rapid-response team), research staff and cultural/sports analysts; includes engineers, medical/hazmat staff, and administrative personnel.
Stadium Liaison Contracts $600K/yr
[#16] Annual contracts with stadiums for access, liaison fees, scheduled offline drills and permissions for covert Foundation presence.
Cover Story And Legal $400K/yr
[#14, #22] Legal retainers, PR/cover-story operations, payments to local authorities/stadium operators, FOI monitoring and litigation suppression costs.
Surveillance And Humint $400K/yr
[#13] Covert HUMINT operations, informants, handlers, vetting of stadium personnel, and small safehouse/tradecraft costs.
Facilities Maintenance $350K/yr
[#2, #11] Ongoing O&M for centralized monitoring center and temporary holding/quarantine module (power, UPS/generator maintenance, utilities, minor repairs).
Logistics And Transport $350K/yr
[#5] Maintenance, fuel, and recurring costs for dedicated vans, helicopter/airlift contracts, equipment trailers and rapid-deployment logistics.
Training Exercises $300K/yr
[#4, #17] Regular MTF training exercises, tabletop simulations, joint drills with stadium staff, medics and hazmat teams (includes dedicated MTF training budget).
Memetic Mitigation And Training $200K/yr
[#7] Annual refresher training, psych evaluations, amnestic supplies, memetic-filter headset maintenance and certification.
Public Exposure Reserve Replenishment $200K/yr
[#20] Annual replenishment for the large-scale public-exposure contingency reserve.
Insurance And Slush Replenishment $200K/yr
[#21] Ongoing replenishment for clandestine slush/insurance funds used for untraceable payments and rapid procurement.
Research And Monitoring $150K/yr
[#10] Continuing laboratory research operating costs (non-salary instrumentation, materials, assays) to study anomalous residues, levitation signatures, and containment methods.
Administrative Overhead $150K/yr
[#25] Accounting, security clearances, personnel vetting, audits and general administrative overhead to prevent leaks.
Mapping And Field Updates $100K/yr
[#24] Annual updates to geospatial database, periodic re-surveys and controlled-access tests of Backdoor Soho access points.
Supplies And Consumables $50K/yr
[#6, #18] Consumables: non-lethal consumables, PPE, replacement balls/uniforms, decontamination chemicals, evidence bags.
Forensic Cleanup And Hazmat Reserve $50K/yr
[#9] Annual reserve for routine hazmat/forensic cleanup of medium-size stadium incidents; funds for air filtration, containment and disposal.
Witness Care Reserve $50K/yr
[#15] Reserve for medical follow-up, psychological care, lodging and small compensation for affected civilians following incidents.
Data Storage And Retention $48K/yr
[#3] Ongoing high-resolution video/audio/telemetry retention and archive costs (90-day rolling store + flagged-event archive).
Mass Amnestic Kit Maintenance $20K/yr
[#8] Maintenance and replenishment of mass-amnestic readiness kits (per-event systems upkeep, consumables readiness).
Sample Shipping $20K/yr
[#19] Secure shipments and chain-of-custody transport of anomalous samples to off-site labs (escorts, packaging, emergency shipments).
Cost Scenarios
📊 Baseline (baseline) $8.1M/yr
85.0% probability / year
Normal year with monitoring, staff wages, routine research and liaison operations; no major incidents.
no incidents routine operations scheduled drills
🚨 Minor Incident $8.3M/yr
10.0% probability / year +$200K vs baseline
Localized stadium incident requiring rapid response, limited hazmat cleanup, small legal/PR action, and limited witness care; no mass amnestic deployment.
single-stadium occurrence hazmat cleanup targeted PR/legal response
🚨 Major Incident $10.6M/yr
5.0% probability / year +$2.5M vs baseline
Large public incident requiring mass amnestic deployment, large-scale forensic/hazmat response, significant legal/PR push, evac/medical operations and replacement/resupply.
mass-crowd exposure mass amnestic deployment major legal/PR and cleanup
👥 Personnel 44 total
Role Count Notes
Security Officer / MTF Agent 16 [#4] On-call rapid-response team (Tau-20) sized to deploy to stadiums; fully burdened costs included in staff_wages.
Monitoring Operator 12 [#2] 24/7 monitoring center operators across shifts to watch stadium feeds and trigger responses.
Research Scientist 4 [#10] Lab staff performing analysis of anomalous residues, levitation signatures and containment R&D.
Engineer / Maintenance 3 [#5] Vehicle/facility/equipment maintenance and rapid-deploy logistics support.
Medical Officer 3 [#8, #15] Medical staff trained for mass-amnestic administration support and post-incident care.
Administrative Staff 4 [#25] Accounting, clearance processing, personnel vetting and audit support.
Cultural Analyst / Sports Specialist 2 [#23] Experts in soccer culture and Fifthist symbolism; staff or contracted experts accounted within recurring personnel costs.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges but contain large scale uncertainty (number of stadiums, frequency of incidents, memetic effects). Many per-event costs vary widely; totals are mid-to-robust-program assumptions.
← SCP-3680 ↑ All SCPs SCP-3682 →