SCP-3763 Euclid ~ medium confidence
SCP-3763
Expected annual
$1.4M
One-time setup
$1.4M
Annual recurring
$1.3M
Personnel
13
Estimated one-time setup costs are approximately $1.4M driven by facility construction, test/ricochet infrastructure, robotics, sensors, and initial reverse-engineering; ongoing annual costs are roughly $1.34M per year, dominated by security and specialist research/staffing.
🏗️ One-Time Capital Costs Total: $1.4M
Facilities $430K
[#2, #3, #9] Vehicle containment bay construction/modification, dedicated humanoid containment cell staging, and ricochet/test chamber or impact-mitigation infrastructure (concrete pads, reinforced surfaces, soundproofing, buffer spaces, backstops).
Equipment $358K
[#8, #10, #12, #14, #16, #20] Initial purchase and installation of monitoring/sensor/recording systems, remote manipulators/robotics, spare-parts tooling and machine-shop equipment, emergency/fire-suppression hardware, initial PPE procurement, and archive/storage servers.
Initial Research And Lab Setup $320K
[#7, #13] Initial memetic training/protocol development and reverse-engineering project setup (EM-shielded lab preparation, diagnostic equipment, initial project funding for Thalbrum VSS study).
Contingency Fund $125K
[#24] One-time reserved contingency fund for incidents, unplanned repairs, or quick-response expenses.
Decommissioning $90K
[#25] Long-term decommissioning/transfer/disposition costs (safe deactivation, archival, legal disposition of cover assets) estimated if/when required.
Cover Story Setup $48K
[#19] Initial setup of Marshall, Carter & Dark (MC&D) cover assets: fake paperwork, shell corporation setup, initial legal/PR costs to establish cover.
Transport And Seizure $25K
[#1] Covert transport and seizure costs: flatbed rental, armed escort, fuel, permits/cover operations, emergency towing, and initial on-site inspection.
🔄 Annual Recurring Costs Total: $1.3M/yr
Staff Wages $870K/yr
[#4, #5, #6] 24/7 security staffing (multi-shift guards + supervisor), on-site scientific/engineering staff (mechanical engineer, anomalous researcher, containment techs), and asset-handler/psychologist/social engineer for maintaining deception and consent.
Research And Monitoring $197K/yr
[#8, #10, #13, #20] Ongoing monitoring/sensor maintenance and storage, remote-manipulator upkeep, recurring reverse-engineering/research budget, and video/archive data management/storage costs.
Administrative Overhead $100K/yr
[#23] Pro-rated Site administrative allocation (utilities beyond artifact-specific lines, HR/payroll, facility overhead) estimated as an annual add-on.
Cover Story And Legal $72K/yr
[#19, #21] Ongoing cover-story maintenance (fake records, web presence, PO boxes) and legal counsel/internal review board costs for ethics/compliance and disclosure risk management.
Supplies And Consumables $58K/yr
[#11, #12, #15, #16, #17, #18] Vintage car conservation and mechanical maintenance, yearly spare-parts replacements, hazmat/decontamination and regulated waste disposal, PPE replacement, consumables/test materials (projectiles, sampling kits), and living/entertainment supplies for SCP-3763-1.
Logistics And Transport $18K/yr
[#22] Annual logistics and supply-chain costs for sourcing rare car parts, expedited shipping, customs, and specialist supplier relationships.
Facilities Maintenance $12K/yr
[#14] Ongoing maintenance for emergency response/fire-suppression systems, periodic testing and drills, and infrastructure upkeep associated with safety systems.
Memetic Training And Refreshers $10K/yr
[#7] Annual memetic-resistance refreshers, testing, and protocol updates to maintain scripted-consent procedures and staff inoculation.
Cost Scenarios
📊 Baseline (baseline) $1.3M/yr
85.0% probability / year
Normal operational year with routine testing, maintenance, and no major incidents.
routine_testing scheduled_maintenance
🚨 Minor Incident $1.4M/yr
12.0% probability / year +$50K vs baseline
Localized incident such as small accidental damage, minor fire/chemical spill, or limited equipment failure requiring repairs and temporary increased staffing.
small_fire_or_spill equipment_failure minor_property_damage
🚨 Major Breach $1.8M/yr
3.0% probability / year +$500K vs baseline
Significant containment breach or accident requiring emergency containment expansion, major repairs, substantial legal exposure, or specialist replacement of anomalous components.
unauthorized_contact large_scale_equipment_failure legal_exposure_with_publicity
👥 Personnel 13 total
Role Count Notes
Security Officer / MTF Agent 8 [#4] Multi-shift trained guards to cover 24/7 vehicle bay and perimeter; estimate based on 6–10 guards rotating.
Security Supervisor 1 [#4] Single supervisor to manage guard rotations and rapid-response coordination.
Research Scientist 2 [#5, #13] Anomalous researchers conducting reverse-engineering and testing of SCP-3763 (part of the 2–4 FTE research staff).
Engineer / Maintenance 1 [#5, #11] Mechanical/containment technician for vehicle maintenance, conservator tasks, and equipment upkeep.
Asset Handler / Psychologist 1 [#6] Specialist maintaining MC&D deception, negotiating consent with SCP-3763-1, and providing scripted-interaction training.
📋 Confidence Notes
Estimates are based on analyst-provided ranges and a reasonable midpoint selection; uncertainty remains around the rarity and cost of reverse-engineering the Thalbrum VSS, frequency of incidents, and variability in staffing levels.
← SCP-3762 ↑ All SCPs SCP-3764 →