SCP-3762 Euclid ~ medium confidence
SCP-3762
Expected annual
$2.5M
One-time setup
$6.0M
Annual recurring
$2.4M
Personnel
14
One-time setup and capital expenditure are approximately $6.02M, driven primarily by BSL-3 upgrades, specialized restraint hardware, and vehicles/equipment. Recurring annual costs are approximately $2.405M/yr, driven mainly by staffing (MTF and research), lab operations, monitoring and local liaison/cover operations.
🏗️ One-Time Capital Costs Total: $6.0M
Equipment $2.7M
[#8, #10, #16, #18, #20, #22, #30] Remote monitoring hardware (#8 $50,000), internal tracking devices procurement (#10 $40,000), document conservation & digitization equipment (#16 $15,000), emergency restraint hardware R&D and procurement (#18 $2,000,000), vehicles and heavy‑lift equipment purchase (#20 $450,000), aerial surveillance capital (#22 $40,000), secure IT and communications setup (#30 $100,000).
Facilities $2.2M
[#6, #24, #34] BSL‑3 containment upgrade/installation (#6 $2,000,000), land acquisition/easement and concealed access rights (#24 $170,000), long‑term sample and artifact storage vault (#34 $25,000).
Initial Research And Lab Setup $600K
[#4] Laboratory capital equipment (sequencer, mass spec, ultrasound, cryostorage, biosafety cabinets) — $600,000 one‑time for research instrumentation and lab buildout.
Contingency Repairs Seed $250K
[#28] Contingency fund seed for clandestine repairs/compensation after structure movement — $250,000 one‑time.
Amnestic Stockpile $100K
[#12] Amnestic stockpile procurement initial (100 doses @ ~$1k/dose) and associated storage procurement — $100,000 one‑time.
Cover Story Initial $75K
[#14] Cover‑story initial expenditures (signage, fabricated props, temporary fencing, contractor coordination) — $75,000 one‑time.
Memetic Countermeasure Research Initial $50K
[#37] Publication suppression / memetic countermeasure R&D initial funding — $50,000 one‑time.
Initial Personnel Training $30K
[#32] Initial personnel training, medical screening and protocol development — $30,000 one‑time.
Genealogy Initial $20K
[#26] Genealogy research initial (Spreadsheet 3762‑23 maintenance) — $20,000 one‑time.
Document Conservation Equipment $15K
[#16] (Also listed under equipment) Document conservation & digitization equipment; included here for audit mapping — $15,000 one‑time.
🔄 Annual Recurring Costs Total: $2.4M/yr
Staff Wages $1.5M/yr
[#1, #2, #5, #17] On‑site resident agent compensation and housing/hazard pay (#1 $120,000), MTF Tau‑24 field team salaries and benefits for rotational team members (#2 $800,000), research staff salaries portion (2 researchers + 1 lab tech; portion of #5 salaries ~$450,000), transcription/translation and archival staff (#17 $130,000).
Facilities Maintenance $330K/yr
[#7, #9, #19, #31, #35] BSL‑3 operations and hazardous waste disposal (#7 $230,000), monitoring maintenance/power/comms (#9 $15,000), power/operation costs for electromagnetic restraint systems (#19 $50,000), secure IT operations/backups/audits (#31 $30,000), sample vault maintenance and accessioning (#35 $5,000).
Supplies And Consumables $225K/yr
[#3, #5, #13, #36] Weekly sampling field ops travel/consumables (#3 $40,000), lab consumables portion of research staff item (#5 consumables ~$150,000), amnestic training & replenishment (replacement of used doses) (#13 $20,000), consumables and PPE (#36 $15,000).
Research And Monitoring $120K/yr
[#11, #23, #27, #33] Tracker comms/data fees and replacement reserve (#11 $15,000), aerial surveillance operations and occasional helicopter lease (#23 $50,000), genealogy/database maintenance and secure record‑keeping (#27 $15,000), ongoing training, medical surveillance and psychological support (#33 $40,000).
Cover Story And Legal $120K/yr
[#15, #25, #38] Ongoing local liaison/community payments (#15 $40,000), ongoing legal counsel and cover/legal contingency (#25 $50,000), ongoing memetic countermeasures and suppression operations (#38 $30,000).
Logistics And Transport $110K/yr
[#21, #29] Vehicle fuel, maintenance, and operator cost (#21 $60,000), annual incident‑response reserve (rapid‑response surge) (#29 $50,000).
Cost Scenarios
📊 Baseline (baseline) $2.4M/yr
85.0% probability / year
Normal year with no major incidents; routine monitoring, staffing, and operations only.
routine monitoring weekly sampling no discovery events
🚨 Minor Incident $2.6M/yr
10.0% probability / year +$200K vs baseline
Localized discovery or small public encounter requiring surge response, amnestic use, spot repairs and extra MTF presence.
civilian discovery limited structure damage amnestic deployment
🚨 Active Restraint $3.6M/yr
3.0% probability / year +$1.2M vs baseline
Policy decision to actively restrain or seize SCP‑3762 leading to large infrastructure/installation and sustained higher operating costs.
decision to install full restraint large engineering deployment sustained high power draw
🚨 Major Breach $3.9M/yr
2.0% probability / year +$1.5M vs baseline
Major containment breach or public exposure requiring large‑scale emergency operations, legal/PR costs and infrastructure replacement.
major structural failure public exposure large repairs and litigation
👥 Personnel 14 total
Role Count Notes
On-site Resident Agent 1 [#1] Tau‑24‑01 resident agent; local accommodation, hazard pay and on‑call stipend.
Security Officer / MTF Agent 8 [#2] MTF Tau‑24 field team rotational staffing (8 agents) for observation and response.
Research Scientist 2 [#5] Two full‑time researchers for biomarker/sequence analysis and oversight.
Lab Technician 1 [#5] One lab technician for sample prep, sequencing runs, histology.
Transcription/Archival Staff 2 [#17] Photographic capture, transcription, translation (Welsh), and conservation technician support.
📋 Confidence Notes
Analyst notes provide explicit line‑item estimates for nearly every recurring and capital cost, so numerical coverage is good; uncertainty remains around policy choices (active restraint vs passive monitoring), scale ranges on BSL/engineering work, and site‑specific land costs, so a medium confidence rating is appropriate.
← SCP-3761 ↑ All SCPs SCP-3763 →