SCP-3778 Keter ~ medium confidence
SCP-3778
Expected annual
$30.0M
One-time setup
$37.5M
Annual recurring
$28.3M
Personnel
4
Estimated one-time setup costs are approximately $37.6M driven by facility upgrades, research setup, and a contingency reserve; ongoing annual costs are around $28.34M driven primarily by lobbying/political influence, covert operations, Methuselah research, and regional surveillance/operations.
🏗️ One-Time Capital Costs Total: $37.5M
Contingency Reserve $20.0M
[#21] Standby emergency "break-glass" reserve to fund rapid surge responses, emergency MTF deployments, accelerated research, or large-scale eradication if required.
Facilities $8.7M
[#1, #3, #14, #23] Facility buildouts and physical containment upgrades: botanical containment room upgrades (#1), perimeter/exclusion hardware one-time elements (#3), specialized vivarium buildout (#14), and one-off cultural/infrastructure projects tied to treaty commitments (#23).
Initial Research And Lab Setup $6.0M
[#13, #29] Research program and lab setup: Methuselah program R&D infrastructure and specialized lab buildout (#13) and initial cross-species risk-mitigation research setup (#29).
Equipment $1.4M
[#6, #19, #24] Capital equipment: mobile containment vehicle and kit (#6), forensic genetics lab instrumentation/initial sequencing hardware (#19), and secure communications / IT hardware (#24).
Legal Large Incident Fund $1.0M
[#12] One-off legal/settlement fund for large incidents or litigation outside baseline legal budget.
Diplomatic Trust Fund $500K
[#9] One-time trust/goodwill payment or fund to establish/solidify treaties with the Five Tribes (initial negotiated fund).
🔄 Annual Recurring Costs Total: $28.3M/yr
Lobbying And Political Influence $5.0M/yr
[#10] Ongoing political influence to preserve coastal policy, national parks, and infrastructure—baseline chosen at national-level lower-middle intensity.
Methuselah Program $4.0M/yr
[#13] Recurring funding for the Methuselah Project (animal care, trials, reagents, long-term studies).
Covert Ops $3.0M/yr
[#8] Covert operations budget to clandestinely slow SCP-3778-A technological progress (small-to-moderate targeted operations baseline).
Research And Monitoring $2.5M/yr
[#16, #29] Long-term demographic and ecological monitoring and ongoing cross-species risk-mitigation research (field teams, sequencing, GIS/subscriptions).
Logistics And Transport $2.0M/yr
[#6, #25] Mobile containment kit upkeep and transport logistics plus recurring MTF deployment transport/staging costs and vehicle operations.
Field Surveillance $2.0M/yr
[#7] Systematic field surveillance and eradication program (camera traps, transects, contractors, bounties, aerial surveys) at a regional scale.
Cultural Investment Recurring $2.0M/yr
[#23] Recurring cultural and infrastructure investments negotiated with SCP-3778-A territories (soft-power, healthcare, schools, utilities).
Mtf Deployments $2.0M/yr
[#25] Recurring operational tempo costs for specialist MTF deployments and travel logistics.
Specialized Vivarium Ops $1.0M/yr
[#14] Ongoing specialized vivarium operations, enrichment, animal behavioral staff, and secure detainee handling for sapient opossums.
International Coordination $1.0M/yr
[#17] Costs for liaison offices, joint operations, reimbursements to local enforcement, and training of foreign teams.
Diplomatic Liaison $800K/yr
[#9] Diplomatic/liaison teams, travel, cultural liaisons, and regular treaty maintenance costs.
Cover Story And Legal $500K/yr
[#12] Baseline legal, cover-up, and FOIA/press management costs (routine counsel, small settlements, and cover-story maintenance).
Public Relations Memetics $500K/yr
[#11] Online memetic campaign, content creation, ad buys, and analytics to bolster opossum acceptance.
Staff Wages $420K/yr
[#4] Wages for on-site horticulturalist(s), plant pathologist, and zoological/veterinary staff (estimated 3–5 FTE; baseline chosen = 4 FTE).
Security Personnel $350K/yr
[#5] On-site armed security guards, training, shift premiums, and related security staffing costs.
Secure Communications Ops $250K/yr
[#24] Encrypted communications operations, server hosting for memetics, monitoring, and cyber-counterintelligence.
Training And Drills $200K/yr
[#22] Regular staff training, tabletop exercises, compliance audits, and community awareness programs.
Ethical Oversight $200K/yr
[#26] Internal ethics boards, legal compliance, and risk management for experiments involving sapient animals.
Housing And Welfare $200K/yr
[#27] Baseline ongoing housing and welfare for a small number of voluntary SCP-3778-A participants / diplomatic guests (budgeted for a few individuals).
Forensic Lab Storage $150K/yr
[#19] Ongoing forensic genetics lab operating costs, sequencing runs, and biobanking storage fees.
Facilities Maintenance $145K/yr
[#2, #3] Continuous environmental control, HVAC, dehumidification, horticultural lighting power and maintenance plus routine perimeter/wildlife-exclusion maintenance.
Supplies And Consumables $75K/yr
[#20] PPE, biosecurity consumables, reagents, greenhouse media, sedatives, and other recurring consumables.
Disposal And Decontamination $10K/yr
[#30] Routine disposal and decontamination costs for destroyed plant material and carcasses (per-year baseline for small events).
Media Incident Response $0/yr
[#28] Major media/incident response budgets are conditional and budgeted into incident scenarios rather than baseline; baseline set to $0.
Large Scale Culling Program $0/yr
[#18] Large-scale culling/capture programs are conditional (nationwide or continental campaigns) and not included in baseline recurring; costs modeled in contingency scenarios.
Cost Scenarios
📊 Baseline (baseline) $28.3M/yr
88.0% probability / year
Normal year with routine containment, diplomacy, research, and moderate covert operations; no major breaches or large incidents.
stable treaties no containment breach regular program operations
🚨 Minor Incident $30.3M/yr
10.0% probability / year +$2.0M vs baseline
Localized containment breach or discovery requiring MTF response, regional eradication, legal/PR surge, and disposal operations.
small containment breach leak to local media targeted eradication operation
🚨 Major Outbreak $103.3M/yr
2.0% probability / year +$75.0M vs baseline
Widespread spread or political collapse requiring large-scale eradication, international operations, surge Methuselah R&D, and sustained covert/political expenditures.
widespread SCP-3778 propagation loss of treaty compliance necessity of continental-scale suppression
👥 Personnel 4 total
Role Count Notes
Horticulturalist (grape specialist) 1 [#4] Full-time horticulturalist included in staff_wages.
Plant Pathologist / Research Scientist 1 [#4] Full-time plant pathologist included in staff_wages.
Zoological / Veterinary Specialist 2 [#4] Two veterinary/zoological FTEs included in staff_wages for opossum care and monitoring.
📋 Confidence Notes
Cost ranges are broad and driven by strategic posture choices (minimal containment vs. proactive global suppression). Many high-cost items (covert ops, lobbying, Methuselah Project, and large-scale culling) are intentionally optional or conditional, producing moderate confidence in baseline estimates but low precision for extreme scenarios.
← SCP-3777 ↑ All SCPs SCP-3779 →