SCP-3825 Euclid ~ medium confidence
SCP-3825
Expected annual
$3.1M
One-time setup
$4.4M
Annual recurring
$3.0M
Personnel
16
Initial capital upgrades (structural reinforcement, specialized cell construction, heavy equipment and research instrumentation) require multi-million-dollar one-time spending; annual operating costs are driven by security, an active research program, and field/capture operations.
🏗️ One-Time Capital Costs Total: $4.4M
Decommissioning Reserve $2.0M
[#30] High-level reserve for extreme scenarios / decommissioning, demolition and hazardous remediation.
Facilities $900K
[#1, #2] Reinforcement of lowest sub-basement / isolated load-bearing pad and enlarged humanoid containment cell construction; structural/constructive work estimated combined.
Equipment $565K
[#3, #4, #6, #16, #18, #27] Multi-ton-rated containment doors and locks (#3), dedicated HVAC install (#4), structural health monitoring install (#6), heavy emergency equipment (#16), backup power install (#18), initial hardened communications hardware (#27).
Structural Contingency Reserve $500K
[#21] One-time reserve for urgent structural repairs / emergency patching following localized overloading.
Initial Research And Lab Setup $323K
[#8, #9, #13, #14, #15] High-speed imaging/DAQ and initial setup (#8), data/storage hardware (#9), behavioral-management equipment (harness/wheeled platform) initial purchase (#13), initial medical supplies (#14), initial decon/PPE kit purchase (#15).
Legal Cover Initial $100K
[#24] Initial legal, cover-story and information-control setup (contracts, retainer, PR baseline).
Evacuation Planning One Time $50K
[#28] One-time modeling, community liaison and small infrastructure upgrades for evacuation/containment planning.
🔄 Annual Recurring Costs Total: $3.0M/yr
Staff Wages $1.2M/yr
[#10, #12] Dedicated security guard wages (12 FTEs) and on-call/medical staffing plus site administrative/engineer salary burdens.
Research And Monitoring $800K/yr
[#7, #9, #20, #22] Sensor maintenance and calibration contracts (#7), data backup/maintenance (#9), environmental/contamination testing (#20), and long-term directed research program funding (#22).
Logistics And Transport $400K/yr
[#23] Field investigation, capture operations and related travel/logistics for PoI-3825-1.
Rapid Response And Training $300K/yr
[#11] On-call rapid-response/breach team staffing, training, exercises and specialist equipment readiness.
Supplies And Consumables $68K/yr
[#5, #14, #15, #29] HVAC filters/operation consumables (#5), ongoing medical consumables/sedatives (#14), PPE consumables/decon supplies (#15), general consumables and small operating supplies (#29).
Cover Story And Legal $50K/yr
[#24] Ongoing legal counsel, information-control, covert PR and paperwork to manage secrecy.
Behavioral Management Program $50K/yr
[#13] Ongoing behavioral management costs (personnel, platforms, training) to minimize stand-still periods and density risk.
Psychological Support And Retention $40K/yr
[#25] Staff counseling, trauma therapy and retention/hazard pay programs for personnel exposed to high-stress containment work.
Training And Drills $20K/yr
[#26] SOP development, periodic drills and training for movement, medical intervention and structural-warning responses.
Heavy Equipment Maintenance $15K/yr
[#17] Service contracts, testing and fuel for cranes, winches and other heavy emergency equipment.
Backup Power Maintenance $10K/yr
[#18] Generator fuel, UPS maintenance and periodic load testing.
Waste Handling Biohazard Contract $10K/yr
[#19] Contracted disposal for contaminated PPE, sump effluent and other biohazard waste from the cell.
Communications Maintenance $6K/yr
[#27] Encrypted comms upkeep, software updates and redundancy testing.
Containment Plan Updating $5K/yr
[#28] Annual updates to containment breach public-safety and evacuation plans.
Facilities Maintenance $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $3.0M/yr
87.5% probability / year
Normal year: steady operations with routine maintenance, research, security and field surveillance; no major incidents.
no breach no major structural event
🚨 Minor Incident $3.2M/yr
10.0% probability / year +$150K vs baseline
Localized incident requiring repairs, overtime, small-scale medical treatment and short-term RRT deployment.
minor floor/door damage staff injury requiring treatment localized equipment failure
🚨 Major Breach $4.5M/yr
2.0% probability / year +$1.5M vs baseline
Significant structural overload or partial collapse requiring major emergency repairs, remediation, temporary relocation and extended RRT ops.
sustained overloading / floor failure large-scale equipment or containment breach
🚨 Catastrophic Decommission $6.0M/yr
0.5% probability / year +$3.0M vs baseline
Decision or forced event to neutralize/decommission SCP-3825, or catastrophic failure requiring full remediation and legal resolution.
final neutralization decision uncontrolled catastrophic structural failure major public exposure
👥 Personnel 16 total
Role Count Notes
Security Officer / MTF Agent 12 [#10] 24/7 guard coverage (three shifts plus reserves) to secure the cell and control access.
Medical Officer 2 [#12] On-call physician/forensic pathologist and EMT coverage for staff and SCP-3825-2 medical needs.
Administrative Staff / Site Director 1 [#24, #26] Site administration, liaison for legal/cover-story management and coordination of drills/SOP updates.
Engineer / Maintenance 1 [#1, #17] Site engineer responsible for structural monitoring, facility systems and oversight of heavy-equipment maintenance.
📋 Confidence Notes
Analyst notes provide reasonable ranges for each line item but many items (research scale, capture operations, decommissioning) are highly variable; estimates use mid-range selections and reasonable staffing assumptions, so confidence is moderate.
← SCP-3824 ↑ All SCPs SCP-3826 →